ID 416320644 · FY 2018–2024 · 7 years
1.2 საზოგადოების ძირითად საქმიანობას წარმოადგენს:სხვა საცალო ვაჭრობა არასპეციალიზირებულ მაღაზიებში.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 34.6% | 23.4% | 25.2% | 23.4% | 22.7% | 17.8% | 25.2% |
| EBITDA Margin | 31.9% | 20.3% | 22.8% | 20.6% | 19.3% | 13.4% | 18.3% |
| EBITDAR | 694 | 641 | 909 | 1,025 | 862 | 522 | 739 |
| EBITDAR Margin | 33.3% | 22.5% | 24.1% | 21.9% | 20.7% | 14.9% | 20.9% |
| EBIT Margin | 31.9% | 20.3% | 22.8% | 20.6% | 19.3% | 13.4% | 18.3% |
| Net Profit Margin | 31.9% | 20.3% | 22.8% | 20.6% | 19.3% | 13.1% | 19.1% |
| Operating Expense % of Sales | 2.7% | 3.1% | 2.4% | 2.8% | 3.5% | 4.4% | 7.0% |
| Returns | |||||||
| Return on Assets (ROA) | 11.3% | 9.1% | 12.3% | 12.4% | 9.6% | 5.5% | 8.2% |
| Return on Equity (ROE) | 12.3% | 10.6% | 14.2% | 15.9% | 11.7% | 6.2% | 8.4% |
| ROIC [EBIT / Invested Capital] | 12.9% | 10.8% | 14.3% | 16.9% | 11.7% | 6.5% | 8.4% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 91.6% | 85.9% | 86.6% | 77.9% | 82.0% | 88.4% | 97.7% |
| Net Debt | -252 | -83 | -39 | -351 | -39 | -164 | -377 |
| Cash & Equivalents | 252 | 83 | 39 | 351 | 39 | 164 | 377 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.40x | 0.47x | 0.56x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 903.9 | 771.2 | 647.6 | N/A | N/A | N/A |
| Receivables Turnover | 4.08x | 3.44x | 3.86x | 4.51x | 3.95x | 3.66x | 3.35x |
| Days Sales Outstanding (DSO) | 89.5 | 106.2 | 94.5 | 81.0 | 92.3 | 99.6 | 109.0 |
| Payables Turnover | 3.16x | 2.58x | 3.26x | 2.09x | 2.13x | 2.99x | 14.19x |
| Days Payable Outstanding (DPO) | 115.4 | 141.4 | 111.8 | 174.4 | 171.6 | 122.2 | 25.7 |
| Cash Conversion Cycle | -25.8 days | 868.7 days | 753.9 days | 554.3 days | -79.3 days | -22.6 days | 83.2 days |
| Asset Turnover | 0.35x | 0.45x | 0.54x | 0.60x | 0.50x | 0.42x | 0.43x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 147 | -169 | -45 | 312 | -311 | 125 | 213 |
| Free Cash Flow (OCF − Capex proxy) | 147 | -169 | -45 | 312 | -311 | 125 | 213 |
| Cash Conversion (OCF / EBITDA) | 22.1% | -29.2% | -5.2% | 32.3% | -38.7% | 26.6% | 32.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.