Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| 4,412 | 5,094 | +15.5% | |
| Total COGS | 0 | 0 | |
| Gross Profit | 4,412 | 5,094 | +15.5% |
| Gross Margin | 100.0% | 100.0% | |
| 3,303 | 3,644 | +10.3% | |
| EBITDA | 1,110 | 1,450 | +30.7% |
| EBITDA Margin | 25.1% | 28.5% | |
| Total D&A | 83 | 143 | +72.8% |
| EBIT / Operating Income | 1,027 | 1,308 | +27.3% |
| Total Interest Expense | 48 | 62 | +30.1% |
| Total Other Income | 0 | 47 | |
| Profit Before Tax | 979 | 1,199 | +22.4% |
| Total Income Tax | 130 | 84 | -35.4% |
| Net Profit / (Loss) | 849 | 1,115 | +31.3% |
| Net Margin | 19.2% | 21.9% | |
| Other Comprehensive Income | 31 | 7 | -77.8% |
| Total Comprehensive Income | 880 | 1,122 | +27.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →