Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 5,633 | 6,769 | 5,746 | 9,571 | 10,306 | 7,725 | 5,281 | -1.1% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 5,633 | 6,769 | 5,746 | 9,571 | 10,306 | 7,725 | 5,281 | -1.1% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 5,541 | 6,674 | 5,744 | 9,385 | 9,165 | 7,564 | 5,069 | -1.5% | |
| EBITDA | 92 | 95 | 2 | 187 | 1,140 | 162 | 212 | +14.9% |
| EBITDA Margin | 1.6% | 1.4% | 0.0% | 2.0% | 11.1% | 2.1% | 4.0% | |
| Total D&A | 17 | 16 | 15 | 12 | 71 | 108 | 90 | +32.0% |
| EBIT / Operating Income | 75 | 78 | 12 | 175 | 1,069 | 54 | 122 | +8.4% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 0 | 96 | 133 | +37.5% |
| 54 | 55 | 47 | 0 | 491 | 95 | 5 | nmf | |
| Profit Before Tax | 21 | 24 | 59 | 175 | 579 | 137 | 6 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 21 | 24 | 59 | 175 | 579 | 137 | 6 | nmf |
| Net Margin | 0.4% | 0.3% | 1.0% | 1.8% | 5.6% | 1.8% | 0.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →