ID 412730013 · FY 2020–2023 · 4 years
კომპანიის ძირითადი საქმიანობა: პლასტმასის ფილების, ფურცლების, მილების და პროფილების წარმოება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 36.0% | 24.0% | 28.6% | 20.7% |
| EBITDA Margin | 22.6% | 11.0% | 12.5% | 7.0% |
| EBITDAR | 595 | 401 | 537 | 240 |
| EBITDAR Margin | 23.3% | 11.7% | 13.0% | 7.5% |
| EBIT Margin | 12.5% | -0.7% | 2.4% | -1.4% |
| Net Profit Margin | -2.8% | 10.4% | 8.2% | -0.9% |
| Operating Expense % of Sales | 13.4% | 13.0% | 16.1% | 13.6% |
| Returns | ||||
| Return on Assets (ROA) | -3.1% | 14.4% | 9.6% | -1.0% |
| Return on Equity (ROE) | N/A | 258.6% | 71.1% | -21.6% |
| ROIC [EBIT / Invested Capital] | 408.0% | -5.6% | N/A | N/A |
| Leverage & liquidity | ||||
| Debt-to-Assets | 24.0% | 19.1% | 11.1% | 13.4% |
| Debt-to-Equity | -2.49x | 3.43x | 0.82x | 2.94x |
| Debt-to-EBITDA | 0.94x | 1.25x | 0.75x | 1.79x |
| Equity-to-Assets | -9.7% | 5.6% | 13.5% | 4.6% |
| Net Debt | 297 | 299 | -556 | -799 |
| Cash & Equivalents | 246 | 174 | 946 | 1,202 |
| Total Debt | 543 | 473 | 390 | 403 |
| Liquidity & working capital | ||||
| Current Ratio | 0.64x | 0.79x | 1.08x | 0.87x |
| Quick Ratio | 0.22x | 0.22x | 1.08x | 0.87x |
| Cash Ratio | 0.13x | 0.09x | 0.36x | 0.42x |
| Total Current Assets | 1,240 | 1,481 | 2,873 | 2,501 |
| Total Current Liabilities | 1,934 | 1,866 | 2,657 | 2,863 |
| Inventory | 805 | 1,072 | N/A | N/A |
| Trade Receivables | 189 | 235 | 240 | 165 |
| Trade Payables | 1,928 | 1,866 | 2,653 | 2,456 |
| Net Working Capital | -694 | -385 | 215 | -362 |
| Net Working Capital % of Revenue | -27.2% | -11.2% | 5.2% | -11.3% |
| Trade Working Capital | -934 | -559 | -2,412 | -2,291 |
| Trade Working Capital % of Revenue | -36.6% | -16.3% | -58.3% | -71.5% |
| Change in Trade Working Capital | N/A | 375 | -1,854 | 121 |
| Turnover & efficiency | ||||
| Inventory Turnover | 2.03x | 2.43x | N/A | N/A |
| Days Inventory Outstanding (DIO) | 180.0 | 149.9 | N/A | N/A |
| Receivables Turnover | 13.50x | 14.61x | 17.20x | 19.38x |
| Days Sales Outstanding (DSO) | 27.0 | 25.0 | 21.2 | 18.8 |
| Payables Turnover | 0.85x | 1.40x | 1.11x | 1.03x |
| Days Payable Outstanding (DPO) | 431.2 | 260.9 | 327.8 | 352.9 |
| Cash Conversion Cycle | -224.1 days | -86.0 days | -306.6 days | -334.0 days |
| Asset Turnover | 1.13x | 1.39x | 1.17x | 1.07x |
| Cash flow & dividends | ||||
| Operating Cash Flow | -178 | -428 | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 65 | -2 | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | -31.0% | -113.2% | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.