ID 412705283 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს კვების პროდუქტებით საბითუმო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 17.4% | 19.8% | 19.6% | 19.0% | 19.3% | 16.5% | 22.2% |
| EBITDA Margin | 2.2% | 5.6% | 7.7% | 5.6% | 5.9% | 1.7% | 0.8% |
| EBITDAR | 239 | 367 | 584 | 466 | 528 | 109 | 34 |
| EBITDAR Margin | 3.9% | 6.0% | 7.7% | 5.6% | 5.9% | 1.7% | 0.8% |
| EBIT Margin | 1.5% | 4.3% | 6.2% | 4.0% | 4.5% | -0.3% | -1.0% |
| Net Profit Margin | 0.9% | 3.6% | 5.6% | 3.6% | 3.8% | -1.5% | -2.3% |
| Operating Expense % of Sales | 15.1% | 14.2% | 11.9% | 13.4% | 13.4% | 14.8% | 21.5% |
| Returns | |||||||
| Return on Assets (ROA) | 7.0% | 11.8% | 17.8% | 12.9% | 12.7% | -3.9% | -5.3% |
| Return on Equity (ROE) | 15.9% | 45.5% | 47.1% | 25.0% | 21.7% | -7.5% | -11.7% |
| ROIC [EBIT / Invested Capital] | 24.4% | 54.1% | 25.9% | 17.7% | 16.7% | -1.0% | -3.6% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 14.3% | 11.1% | 46.0% | 39.9% | 35.3% | 27.2% | 23.1% |
| Debt-to-Equity | 0.33x | 0.43x | 1.22x | 0.77x | 0.60x | 0.52x | 0.51x |
| Debt-to-EBITDA | 0.81x | 0.61x | 1.89x | 2.01x | 1.76x | 6.16x | 13.18x |
| Equity-to-Assets | 43.9% | 25.9% | 37.8% | 51.7% | 58.8% | 52.1% | 45.3% |
| Net Debt | 35 | -1 | 901 | 661 | 828 | 617 | 448 |
| Cash & Equivalents | 75 | 210 | 203 | 274 | 99 | 52 | 3 |
| Total Debt | 110 | 209 | 1,104 | 935 | 927 | 670 | 451 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 19.33x | 17.82x | 16.71x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 18.9 | 20.5 | 21.8 | N/A | N/A | N/A |
| Receivables Turnover | 20.71x | 11.48x | 11.63x | 10.81x | 9.68x | 8.07x | 12.07x |
| Days Sales Outstanding (DSO) | 17.6 | 31.8 | 31.4 | 33.8 | 37.7 | 45.2 | 30.2 |
| Payables Turnover | 18.25x | 4.26x | 21.58x | 129.88x | 69.79x | 11.44x | 6.44x |
| Days Payable Outstanding (DPO) | 20.0 | 85.7 | 16.9 | 2.8 | 5.2 | 31.9 | 56.7 |
| Cash Conversion Cycle | -2.4 days | -35.1 days | 35.0 days | 52.8 days | 32.5 days | 13.3 days | -26.4 days |
| Asset Turnover | 7.89x | 3.24x | 3.16x | 3.57x | 3.39x | 2.62x | 2.32x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 291 | 1,104 | -816 | 409 | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 201 | 319 | -877 | 320 | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 214.7% | 321.2% | -139.7% | 87.8% | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).