Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| 1,891 | 2,813 | 3,582 | +37.6% | |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 1,891 | 2,813 | 3,582 | +37.6% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| 568 | 1,001 | 1,235 | +47.4% | |
| EBITDA | 1,323 | 1,812 | 2,347 | +33.2% |
| EBITDA Margin | 70.0% | 64.4% | 65.5% | |
| Total D&A | 72 | 107 | 121 | +30.0% |
| EBIT / Operating Income | 1,251 | 1,705 | 2,226 | +33.4% |
| Profit Before Tax | 1,251 | 1,705 | 2,226 | +33.4% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,251 | 1,705 | 2,226 | +33.4% |
| Net Margin | 66.2% | 60.6% | 62.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →