Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
State-owned utility responsible for water supply and wastewater services across most Georgian municipalities outside Tbilisi. Public-interest entity under the Ministry of Regional Development.
Subsidiary of Sakhelmtsipo (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 39,012 | 38,522 | 41,594 | 42,207 | 47,815 | 50,807 | 52,149 | 56,359 | +5.4% |
| Total COGS | 4,220 | 4,367 | 4,325 | 4,554 | 5,680 | 7,253 | 7,591 | 8,615 | +10.7% |
| Gross Profit | 34,792 | 34,155 | 37,269 | 37,653 | 42,135 | 43,554 | 44,558 | 47,744 | +4.6% |
| Gross Margin | 89.2% | 88.7% | 89.6% | 89.2% | 88.1% | 85.7% | 85.4% | 84.7% | |
| 18,365 | 44,243 | 47,851 | 46,426 | 69,406 | 71,868 | 81,660 | 101,900 | +27.7% | |
| EBITDA | 16,427 | 10,088 | 10,582 | 8,773 | 27,271 | 28,314 | 37,102 | 54,156 | nmf |
| EBITDA Margin | 42.1% | 26.2% | 25.4% | 20.8% | 57.0% | 55.7% | 71.1% | 96.1% | |
| Total D&A | 15,509 | 16,145 | 16,509 | 19,320 | 21,129 | 19,803 | 18,219 | 19,148 | +3.1% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 63,887 | 342,037 | 359,549 | 412,003 | +86.1% |
| EBIT / Operating Income | 918 | 26,233 | 27,091 | 28,093 | 112,287 | 390,154 | 414,870 | 485,307 | nmf |
| Total Interest Income | 1,776 | 2,809 | 4,558 | 3,456 | 3,096 | 11,435 | 21,745 | 14,325 | +34.7% |
| Total Interest Expense | 39,453 | 9,474 | 52,503 | 3,442 | 11,005 | 11,773 | 14,528 | 16,306 | -11.9% |
| 0 | 1,553 | 1,866 | 168,761 | 167,263 | 271,412 | 10,755 | 122,712 | nmf | |
| Profit Before Tax | 36,759 | 34,451 | 76,902 | 196,840 | 47,067 | 119,080 | 396,898 | 364,576 | +38.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 63,477 | 40,309 | 84,885 | 205,435 | 36,931 | 129,297 | 406,853 | 375,268 | +28.9% |
| Net Margin | 162.7% | 104.6% | 204.1% | 486.7% | 77.2% | 254.5% | 780.2% | 665.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →