Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Municipal water and sewerage utility serving Batumi and the Adjara region.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,242 | 15,838 | 16,993 | 13,907 | 15,703 | 22,657 | 27,064 | 30,319 | +12.6% |
| Total COGS | 2,746 | 2,714 | 3,771 | 1,469 | 1,898 | 1,440 | 1,850 | 1,836 | -5.6% |
| Gross Profit | 10,496 | 13,124 | 13,222 | 12,438 | 13,805 | 21,217 | 25,214 | 28,483 | +15.3% |
| Gross Margin | 79.3% | 82.9% | 77.8% | 89.4% | 87.9% | 93.6% | 93.2% | 93.9% | |
| 2,756 | 3,263 | 11,888 | 11,123 | 14,202 | 16,108 | 18,638 | 21,764 | +34.3% | |
| EBITDA | 7,740 | 9,861 | 1,334 | 1,315 | 397 | 5,109 | 6,576 | 6,719 | -2.0% |
| EBITDA Margin | 58.5% | 62.3% | 7.9% | 9.5% | 2.5% | 22.5% | 24.3% | 22.2% | |
| Total D&A | 4,379 | 4,377 | 5,329 | 1,678 | 1,800 | 1,893 | 2,131 | 3,305 | -3.9% |
| EBIT / Operating Income | 3,361 | 5,484 | 3,995 | 363 | 2,197 | 3,216 | 4,445 | 3,414 | +0.2% |
| Total Interest Income | 5,777 | 17,086 | 0 | 384 | 849 | 1,026 | 1,358 | 2,051 | -13.8% |
| Total Interest Expense | 104 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | +77.9% |
| 0 | 0 | 539 | 54 | 269 | 7,654 | 5,308 | 17,042 | nmf | |
| Profit Before Tax | 9,034 | 22,385 | 3,456 | 75 | 1,617 | 3,412 | 495 | 11,577 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,633 | 14,313 | 3,456 | 0 | 1,617 | 3,412 | 495 | 11,577 | nmf |
| Net Margin | 19.9% | 90.4% | 20.3% | 0.0% | 10.3% | 15.1% | 1.8% | 38.2% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 3,799 | 4,164 | +9.6% |
| Total Comprehensive Income | 2,633 | 14,313 | 3,456 | 0 | 1,617 | 3,412 | 4,294 | 7,413 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →