ID 406315893 · FY 2022–2024 · 3 years
Subsidiary of აი თი ემ სი (100.0%)
კომპანიის ძირითადი საქმიანობას წარმოადგენს სხვადასხვა სახის გადაზიდვის მომსახურება ქვეყნის შიგნით და ქვეყნის ფარგლებს გარეთ.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 18.9% | 15.3% | 17.6% |
| EBITDA Margin | 9.8% | 6.0% | 3.6% |
| EBITDAR | 1,263 | 901 | 488 |
| EBITDAR Margin | 10.4% | 6.6% | 3.9% |
| EBIT Margin | 9.1% | 5.8% | 3.3% |
| Net Profit Margin | 7.3% | 5.2% | 1.9% |
| Operating Expense % of Sales | 9.1% | 9.3% | 14.0% |
| Returns | |||
| Return on Assets (ROA) | 33.9% | 15.5% | 4.3% |
| Return on Equity (ROE) | 66.4% | 46.9% | 21.3% |
| ROIC [EBIT / Invested Capital] | 52.1% | 23.2% | 10.6% |
| Leverage & liquidity | |||
| Debt-to-Assets | 36.5% | 49.8% | 51.8% |
| Debt-to-Equity | 0.71x | 1.51x | 2.55x |
| Debt-to-EBITDA | 0.80x | 2.76x | 6.45x |
| Equity-to-Assets | 51.1% | 33.0% | 20.3% |
| Net Debt | 789 | 1,923 | 2,742 |
| Cash & Equivalents | 160 | 366 | 132 |
| Total Debt | 949 | 2,289 | 2,874 |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 64.30x | 27.43x | 18.89x |
| Days Sales Outstanding (DSO) | 5.7 | 13.3 | 19.3 |
| Payables Turnover | 70.78x | 27.25x | 18.16x |
| Days Payable Outstanding (DPO) | 5.2 | 13.4 | 20.1 |
| Cash Conversion Cycle | 0.5 days | -0.1 days | -0.8 days |
| Asset Turnover | 4.67x | 2.99x | 2.24x |
| Cash flow & dividends | |||
| Operating Cash Flow | 1,541 | 857 | -176 |
| Free Cash Flow (OCF − Capex proxy) | 253 | -447 | -589 |
| Cash Conversion (OCF / EBITDA) | 129.8% | 103.5% | -39.5% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).