Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,190 · FY2023 15,011 · FY2024 21,905 — 3-yr total 38,106
Georgian iGaming software developer producing online slot games and casino content for international operators.
smartsoftgaming.comreportal.ge
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 2,795 | 3,327 | 3,714 | 6,083 | 16,346 | 15,812 | 46,581 | 76,592 | +60.5% | |
| Total COGS | 0 | 0 | 0 | 94 | 539 | 0 | 0 | 0 | +473.8% |
| Gross Profit | 2,795 | 3,327 | 3,714 | 5,989 | 15,807 | 15,812 | 46,581 | 76,592 | +60.5% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 98.5% | 96.7% | 100.0% | 100.0% | 100.0% | |
| 2,519 | 2,265 | 2,142 | 2,340 | 5,241 | 8,922 | 25,076 | 43,371 | +50.2% | |
| EBITDA | 277 | 1,061 | 1,572 | 3,649 | 10,565 | 6,890 | 21,505 | 33,221 | nmf |
| EBITDA Margin | 9.9% | 31.9% | 42.3% | 60.0% | 64.6% | 43.6% | 46.2% | 43.4% | |
| Total D&A | 8 | 16 | 26 | 33 | 62 | 339 | 899 | 1,139 | nmf |
| EBIT / Operating Income | 269 | 1,045 | 1,545 | 3,616 | 10,504 | 6,551 | 20,606 | 32,082 | nmf |
| 0 | 2 | 3 | 150 | 250 | 569 | 149 | 200 | nmf | |
| Profit Before Tax | 269 | 1,047 | 1,542 | 3,766 | 10,254 | 5,983 | 20,755 | 31,882 | nmf |
| Total Income Tax | 0 | 125 | 178 | 365 | 1,427 | 4 | 0 | 0 | -58.3% |
| Net Profit / (Loss) | 269 | 922 | 1,363 | 3,392 | 8,854 | 5,825 | 20,755 | 31,882 | nmf |
| Net Margin | 9.6% | 27.7% | 36.7% | 55.8% | 54.2% | 36.8% | 44.6% | 41.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →