ID 406091786 · FY 2017–2024 · 8 years
ძირითად საქმიანობას წარმოადგენს საცალო ვაჭრობას 1000 წვრილმანით სპეციალიზებულ მაღაზიებში.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 33.5% | 23.2% | 22.6% | 23.1% | 51.6% | 30.4% | 27.7% | 31.6% |
| EBITDA Margin | 21.9% | 14.3% | 13.1% | 1.9% | 11.2% | 14.3% | 2.5% | 4.8% |
| EBITDAR | 508 | 359 | 487 | 122 | 645 | 916 | 271 | 431 |
| EBITDAR Margin | 21.9% | 14.3% | 15.8% | 4.4% | 13.0% | 16.5% | 3.8% | 7.0% |
| EBIT Margin | 21.9% | 14.3% | 12.8% | 1.6% | 10.9% | 14.2% | 2.4% | 4.6% |
| Net Profit Margin | 21.2% | 3.5% | 11.8% | -1.6% | 11.2% | 13.7% | 2.0% | 3.6% |
| Operating Expense % of Sales | 11.6% | 8.9% | 9.5% | 21.1% | 40.4% | 16.1% | 25.2% | 26.8% |
| Returns | ||||||||
| Return on Assets (ROA) | 38.7% | 6.8% | 28.4% | -3.3% | 23.5% | 32.6% | 6.2% | 5.7% |
| Return on Equity (ROE) | 56.1% | 10.4% | 40.0% | -5.0% | 29.1% | 39.8% | 7.1% | 9.6% |
| ROIC [EBIT / Invested Capital] | 82.0% | 57.4% | 39.5% | 4.0% | 27.2% | 40.0% | 8.8% | 9.4% |
| Leverage & liquidity | ||||||||
| Debt-to-Assets | 7.9% | 19.5% | 24.3% | 18.1% | 4.5% | 4.6% | 0.0% | 20.5% |
| Debt-to-Equity | 0.11x | 0.30x | 0.34x | 0.28x | 0.06x | 0.06x | 0.00x | 0.34x |
| Debt-to-EBITDA | 0.20x | 0.71x | 0.77x | 4.41x | 0.19x | 0.14x | 0.00x | 2.69x |
| Equity-to-Assets | 68.9% | 64.7% | 70.9% | 65.7% | 80.5% | 82.0% | 86.8% | 59.9% |
| Net Debt | -257 | -215 | 95 | 231 | 94 | 54 | -31 | 713 |
| Cash & Equivalents | 357 | 469 | 215 | 7 | 13 | 53 | 31 | 77 |
| Total Debt | 100 | 254 | 311 | 238 | 107 | 107 | N/A | 790 |
| Efficiency & working capital | ||||||||
| Inventory Turnover | N/A | N/A | 2.37x | 2.10x | 1.06x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 153.7 | 173.9 | 344.9 | N/A | N/A | N/A |
| Receivables Turnover | 768.36x | 273.37x | 401.85x | 40.62x | 175.82x | 39.89x | 126.16x | 23.26x |
| Days Sales Outstanding (DSO) | 0.5 | 1.3 | 0.9 | 9.0 | 2.1 | 9.1 | 2.9 | 15.7 |
| Payables Turnover | 16.22x | 28.00x | 39.09x | 27033.18x | 10.74x | 19.77x | 31.70x | 6.67x |
| Days Payable Outstanding (DPO) | 22.5 | 13.0 | 9.3 | 0.0 | 34.0 | 18.5 | 11.5 | 54.7 |
| Cash Conversion Cycle | -22.0 days | -11.7 days | 145.3 days | 182.8 days | 313.0 days | -9.3 days | -8.6 days | -39.0 days |
| Asset Turnover | 1.83x | 1.94x | 2.42x | 2.11x | 2.10x | 2.38x | 3.13x | 1.59x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | 189 | 112 | -191 | -487 | N/A | 57 | -11 | 10 |
| Free Cash Flow (OCF − Capex proxy) | 189 | 112 | -197 | -347 | N/A | 40 | -18 | 45 |
| Cash Conversion (OCF / EBITDA) | 37.3% | 31.3% | -47.0% | -900.7% | N/A | 7.2% | -5.9% | 3.4% |
| Dividends Declared | N/A | 0 | 144 | 0 | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | 0.0% | 39.7% | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 ₾0 · FY2019 ₾144k · FY2020 ₾0 — 3-yr total ₾144k