Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 2,304 | 2,651 | +15.1% |
| Total COGS | 1,665 | 1,912 | +14.9% |
| Gross Profit | 639 | 738 | +15.5% |
| Gross Margin | 27.7% | 27.9% | |
| 88 | 120 | +36.9% | |
| EBITDA | 551 | 618 | +12.1% |
| EBITDA Margin | 23.9% | 23.3% | |
| Total D&A | 0 | 0 | |
| EBIT / Operating Income | 551 | 618 | +12.1% |
| Total Interest Expense | 0 | 14 | |
| Total Other Income | 7 | 13 | nmf |
| Profit Before Tax | 544 | 617 | +13.3% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 544 | 617 | +13.3% |
| Net Margin | 23.6% | 23.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →