Baiebi (შპს ბაიები)

panel 2026-09-21Ask

as filed · GEL, thousands

Line item	2017	2018	2019	2020	2021	2022	2023	2024	CAGR
	2,511	2,801	3,006	2,950	3,947	3,902	3,606	4,110	+7.3%
Total COGS	160	159	274	0	0	676	413	431	+15.2%
Gross Profit	2,350	2,642	2,733	2,950	3,947	3,226	3,193	3,679	+6.6%
Gross Margin	93.6%	94.3%	90.9%	100.0%	100.0%	82.7%	88.5%	89.5%
	1,894	1,640	2,364	2,728	3,411	2,746	2,695	3,121	+7.4%
EBITDA	456	1,002	369	222	536	481	498	558	+2.9%
EBITDA Margin	18.2%	35.8%	12.3%	7.5%	13.6%	12.3%	13.8%	13.6%
Total D&A	262	238	234	198	211	290	278	353	+4.4%
EBIT / Operating Income	194	764	135	25	325	191	219	204	+0.7%
Total Interest Expense	0	107	94	58	76	103	96	78	-5.2%
Profit Before Tax	194	656	41	33	249	88	124	127	-5.9%
Total Income Tax	0	0	0	0	0	0	0	0
Net Profit / (Loss)	456	656	41	33	249	88	124	127	-16.7%
Net Margin	18.2%	23.4%	1.4%	1.1%	6.3%	2.2%	3.4%	3.1%

Baiebi