ID 405505984 · FY 2022–2024 · 3 years
Group parent — controls 2 companies
კომპანიის ძირითად საქმიანობას წარმოადგენს წყალგაყვანილობის გათბობის და ჰაერის კონდიცირების სისტემების მონტაჟი.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 42.0% | 32.3% | 42.5% |
| EBITDA Margin | 11.4% | 7.3% | 16.9% |
| EBITDAR | 279 | 600 | 2,789 |
| EBITDAR Margin | 11.4% | 7.3% | 16.9% |
| EBIT Margin | 10.8% | 6.2% | 16.2% |
| Net Profit Margin | 12.7% | 7.1% | 15.4% |
| Operating Expense % of Sales | 30.6% | 25.0% | 25.6% |
| Returns | |||
| Return on Assets (ROA) | 6.3% | 13.6% | 24.6% |
| Return on Equity (ROE) | 50.8% | 48.9% | 64.0% |
| ROIC [EBIT / Invested Capital] | 5.6% | 35.0% | 41.5% |
| Leverage & liquidity | |||
| Debt-to-Assets | 87.3% | 8.8% | 34.1% |
| Debt-to-Equity | 7.05x | 0.32x | 0.89x |
| Debt-to-EBITDA | 15.53x | 0.63x | 1.26x |
| Equity-to-Assets | 12.4% | 27.7% | 38.5% |
| Net Debt | 4,133 | 254 | 2,479 |
| Cash & Equivalents | 195 | 127 | 1,031 |
| Total Debt | 4,328 | 381 | 3,510 |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 7.77x | 22.25x | 13.45x |
| Days Sales Outstanding (DSO) | 47.0 | 16.4 | 27.1 |
| Payables Turnover | N/A | 11.85x | 19.34x |
| Days Payable Outstanding (DPO) | N/A | 30.8 | 18.9 |
| Cash Conversion Cycle | 47.0 days | -14.4 days | 8.3 days |
| Asset Turnover | 0.49x | 1.90x | 1.60x |
| Cash flow & dividends | |||
| Operating Cash Flow | N/A | -88 | 957 |
| Free Cash Flow (OCF − Capex proxy) | N/A | -344 | -1,916 |
| Cash Conversion (OCF / EBITDA) | N/A | -14.6% | 34.3% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).