Loading company…
ID 405286211 · FY 2020–2024 · 5 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 0.6% | 1.2% | 0.5% | 0.9% | 1.4% |
| EBITDA Margin | 0.4% | 1.0% | -2.3% | 0.7% | 1.2% |
| EBITDAR | 51 | 79 | -417 | 114 | 148 |
| EBITDAR Margin | 0.4% | 1.0% | -2.3% | 0.7% | 1.2% |
| EBIT Margin | 0.4% | 1.0% | -2.3% | 0.7% | 1.2% |
| Net Profit Margin | 0.7% | 0.5% | -1.2% | -0.4% | 1.3% |
| Operating Expense % of Sales | 0.2% | 0.3% | 2.7% | 0.2% | 0.2% |
| Returns | |||||
| Return on Assets (ROA) | 2.3% | 1.0% | -4.9% | -0.6% | 0.7% |
| Return on Equity (ROE) | N/A | N/A | N/A | N/A | N/A |
| ROIC [EBIT / Invested Capital] | N/A | N/A | N/A | N/A | N/A |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | -0.00x | -0.00x | -0.00x | -0.00x | -0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | N/A | 0.00x | 0.00x |
| Equity-to-Assets | -9.5% | -7.4% | -11.8% | -5.1% | -1.9% |
| Net Debt | -4 | -3 | -4 | -0 | -8 |
| Cash & Equivalents | 4 | 3 | 4 | 0 | 8 |
| Total Debt | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||
| Inventory Turnover | 33876.51x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 0.0 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 3.35x | 1.97x | 3.97x | 1.41x | 0.52x |
| Days Sales Outstanding (DSO) | 109.0 | 185.2 | 92.1 | 258.0 | 706.9 |
| Payables Turnover | 2.96x | 1.80x | 3.53x | 1.33x | 0.50x |
| Days Payable Outstanding (DPO) | 123.5 | 202.9 | 103.4 | 273.5 | 730.6 |
| Cash Conversion Cycle | -14.4 days | -17.6 days | -11.3 days | -15.5 days | -23.7 days |
| Asset Turnover | 3.25x | 1.95x | 3.96x | 1.41x | 0.52x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 19 | 6 | 38 | 9 | -1 |
| Free Cash Flow (OCF − Capex proxy) | 19 | 6 | 38 | 9 | -1 |
| Cash Conversion (OCF / EBITDA) | 38.0% | 7.1% | N/A | 7.6% | -0.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.