Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| 637 | 432 | 439 | 870 | 2,792 | +44.7% | |
| 773 | 1,530 | 1,924 | 2,355 | 3,122 | +41.8% | |
| TOTAL ASSETS | 1,410 | 1,962 | 2,363 | 3,225 | 5,914 | +43.1% |
| 0 | 30 | 260 | 330 | 1,046 | +226.7% | |
| 1,094 | 1,359 | 1,471 | 1,640 | 3,182 | +30.6% | |
| TOTAL LIABILITIES | 1,094 | 1,389 | 1,730 | 1,970 | 4,227 | +40.2% |
| 316 | 573 | 633 | 1,255 | 1,686 | +52.0% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||
| Total Debt | 1,094 | 1,288 | 1,471 | 1,640 | 3,182 | +30.6% |
| Cash & Equivalents | 33 | 125 | 8 | 58 | 86 | +27.4% |
| Net Debt | 1,061 | 1,163 | 1,462 | 1,583 | 3,096 | +30.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →