Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian member firm of the global PwC network, providing audit, tax & legal, and advisory services from its Tbilisi office since 2005.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Praisuoterhauskupers 100 Oditingi (100.0%)
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| 18,001 | 18,257 | 21,658 | 18,398 | 20,710 | 24,173 | +6.1% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 18,001 | 18,257 | 21,658 | 18,398 | 20,710 | 24,173 | +6.1% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 15,012 | 16,432 | 19,730 | 17,730 | 19,896 | 22,930 | +8.8% | |
| EBITDA | 2,989 | 1,825 | 1,928 | 668 | 814 | 1,243 | -16.1% |
| EBITDA Margin | 16.6% | 10.0% | 8.9% | 3.6% | 3.9% | 5.1% | |
| Total D&A | 348 | 415 | 338 | 241 | 189 | 236 | -7.5% |
| EBIT / Operating Income | 2,641 | 1,410 | 1,590 | 427 | 625 | 1,007 | -17.5% |
| Total Interest Income | 0 | 0 | 0 | 0 | 8 | 126 | +1475.0% |
| Total Other Income | 947 | 500 | 329 | 0 | 0 | 0 | -41.1% |
| Profit Before Tax | 3,588 | 1,910 | 1,919 | 427 | 633 | 1,133 | -20.6% |
| Total Income Tax | 23 | 9 | 3 | 6 | 5 | 8 | -19.0% |
| Net Profit / (Loss) | 3,565 | 1,901 | 1,916 | 421 | 628 | 1,125 | -20.6% |
| Net Margin | 19.8% | 10.4% | 8.8% | 2.3% | 3.0% | 4.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →