ID 405193302 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საცალო ვაჭრობა ტანსაცმლით სპეციალიზებულ მაღაზიებში .
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 39.7% | 47.8% | 43.3% | 43.4% | 51.2% | 43.6% | 41.1% |
| EBITDA Margin | 16.9% | 17.9% | 8.8% | 22.2% | 33.1% | 27.9% | 19.6% |
| EBITDAR | 956 | 538 | 725 | 2,352 | 3,959 | 4,736 | 4,597 |
| EBITDAR Margin | 30.5% | 17.9% | 25.7% | 31.6% | 41.8% | 34.2% | 26.8% |
| EBIT Margin | 16.4% | 16.6% | 6.6% | 21.4% | 32.3% | 26.3% | 17.4% |
| Net Profit Margin | 16.9% | 16.5% | 0.3% | 24.2% | 32.0% | 22.3% | 19.7% |
| Operating Expense % of Sales | 22.9% | 29.8% | 34.4% | 21.1% | 18.1% | 15.7% | 21.5% |
| Returns | |||||||
| Return on Assets (ROA) | 47.3% | 26.4% | 0.4% | 56.5% | 38.7% | 35.8% | 24.5% |
| Return on Equity (ROE) | 79.3% | 38.1% | 0.5% | 61.5% | 55.5% | 44.6% | 36.6% |
| ROIC [EBIT / Invested Capital] | 99.2% | 37.7% | 20.3% | 59.8% | 76.1% | 56.8% | 31.8% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 4.3% | 0.8% | 1.9% | 1.8% | 1.0% | 7.3% |
| Debt-to-Equity | 0.00x | 0.06x | 0.01x | 0.02x | 0.03x | 0.01x | 0.11x |
| Debt-to-EBITDA | 0.00x | 0.15x | 0.06x | 0.04x | 0.05x | 0.02x | 0.30x |
| Equity-to-Assets | 59.6% | 69.2% | 65.2% | 91.8% | 69.8% | 80.4% | 67.0% |
| Net Debt | -148 | 19 | -390 | -266 | -1,451 | -520 | 137 |
| Cash & Equivalents | 148 | 62 | 406 | 325 | 1,593 | 608 | 866 |
| Total Debt | N/A | 81 | 16 | 59 | 143 | 89 | 1,004 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.63x | 1.74x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 223.3 | 210.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 170.75x | 70.92x | 1324.46x | 128.53x | 74.14x | 57.33x | 167.99x |
| Days Sales Outstanding (DSO) | 2.1 | 5.1 | 0.3 | 2.8 | 4.9 | 6.4 | 2.2 |
| Payables Turnover | 4.76x | 3.80x | 2.41x | 29.02x | 2.22x | 6.07x | 3.17x |
| Days Payable Outstanding (DPO) | 76.7 | 96.0 | 151.4 | 12.6 | 164.4 | 60.1 | 115.2 |
| Cash Conversion Cycle | -74.6 days | 132.4 days | 59.2 days | -9.7 days | -159.5 days | -53.7 days | -113.0 days |
| Asset Turnover | 2.80x | 1.60x | 1.41x | 2.33x | 1.21x | 1.61x | 1.25x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | 68 | 436 | 657 | 3,086 | 223 | 1,630 |
| Free Cash Flow (OCF − Capex proxy) | N/A | 68 | 387 | 126 | 1,779 | 717 | 1,529 |
| Cash Conversion (OCF / EBITDA) | N/A | 12.6% | 175.1% | 39.6% | 98.4% | 5.8% | 48.6% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).