Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian textile manufacturing/trading company.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 876 | 3,392 | 2,105 | 3,495 | 3,675 | 3,721 | 4,270 | +30.2% | |
| Total COGS | 1,074 | 2,437 | 1,964 | 2,679 | 2,799 | 2,889 | 3,114 | +19.4% |
| Gross Profit | 198 | 955 | 141 | 816 | 876 | 832 | 1,156 | nmf |
| Gross Margin | 22.6% | 28.2% | 6.7% | 23.3% | 23.8% | 22.4% | 27.1% | |
| 432 | 659 | 657 | 953 | 1,420 | 992 | 871 | +12.4% | |
| EBITDA | 631 | 296 | 516 | 137 | 544 | 159 | 285 | nmf |
| EBITDA Margin | 72.0% | 8.7% | 24.5% | 3.9% | 14.8% | 4.3% | 6.7% | |
| Total D&A | 39 | 59 | 71 | 0 | 0 | 0 | 0 | +35.9% |
| EBIT / Operating Income | 669 | 237 | 587 | 137 | 544 | 159 | 285 | nmf |
| Total Interest Expense | 109 | 55 | 0 | 0 | 0 | 147 | 549 | +31.0% |
| 5 | 8 | 143 | 1,468 | 8 | 106 | 0 | +84.5% | |
| Profit Before Tax | 773 | 190 | 444 | 1,331 | 552 | 201 | 263 | -16.4% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 773 | 190 | 405 | 547 | 552 | 201 | 263 | -16.4% |
| Net Margin | 88.2% | 5.6% | 19.2% | 15.6% | 15.0% | 5.4% | 6.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →