Loading company…
ID 405134448 · FY 2018–2023 · 6 years
Limited public information available beyond the Reportal filing.
curated 2026-06-03reportal.ge
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 21,979 | 28,054 | 25,191 | 25,688 | 23,085 | 24,275 | +2.0% |
| Total COGS | -17,561 | -22,490 | -19,964 | -19,640 | -16,650 | -18,084 | +0.6% |
| Gross Profit | 4,417 | 5,564 | 5,226 | 6,048 | 6,435 | 6,191 | +7.0% |
| Gross Margin | 20.1% | 19.8% | 20.7% | 23.5% | 27.9% | 25.5% | |
| Other Operating Income | 0 | 0 | 67 | 41 | 82 | 142 | +28.5% |
| Total Operating Expenses | -3,402 | -4,197 | -4,160 | -4,402 | -6,001 | -5,806 | +11.3% |
| EBITDA | 1,015 | 1,368 | 1,133 | 1,686 | 517 | 526 | -12.3% |
| EBITDA Margin | 4.6% | 4.9% | 4.5% | 6.6% | 2.2% | 2.2% | |
| Total D&A | -45 | -61 | 0 | 0 | 0 | 0 | +35.8% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 96 | -20 | nmf |
| EBIT / Operating Income | 970 | 1,307 | 1,133 | 1,686 | 612 | 506 | -12.2% |
| Total Interest Income | 32 | 40 | 43 | 49 | 49 | 0 | +11.8% |
| Total Interest Expense | -537 | -740 | -791 | -799 | -1,184 | -707 | +5.7% |
| Total Other Income | -300 | -850 | -2,250 | 1,563 | 1,043 | -392 | +5.5% |
| Profit Before Tax | 165 | -243 | -1,865 | 2,499 | 520 | -593 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 155 | -243 | -1,865 | 2,499 | 520 | -593 | nmf |
| Net Margin | 0.7% | -0.9% | -7.4% | 9.7% | 2.3% | -2.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 ₾0 · FY2022 ₾0 · FY2023 ₾0
Ownership & directors from companyinfo.ge (public corporate registry).