ID 405131094 · FY 2018–2024 · 7 years
1.2 კომპანიის ძირითად საქმიანობას წარმოადგენს: - სხვა საცალო ვაჭრობა არასპეციალიზებულ მაღაზიებში.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 161.4% | 100.0% | 42.3% | 49.7% | 43.1% | 47.9% | 50.4% |
| EBITDA Margin | 136.9% | 53.8% | 24.9% | 11.7% | 24.8% | 26.4% | 19.5% |
| EBITDAR | 3,250 | 518 | 617 | 363 | 1,153 | 1,053 | 827 |
| EBITDAR Margin | 136.9% | 53.8% | 24.9% | 13.5% | 27.0% | 26.4% | 19.5% |
| EBIT Margin | 136.8% | 53.5% | 24.8% | 11.5% | 24.6% | 26.3% | 19.4% |
| Net Profit Margin | 75.5% | 43.9% | 24.8% | 9.4% | 22.6% | 23.1% | 17.5% |
| Operating Expense % of Sales | 24.5% | 46.2% | 17.4% | 38.0% | 18.4% | 21.5% | 30.9% |
| Returns | |||||||
| Return on Assets (ROA) | 82.6% | 18.5% | 31.6% | 10.0% | 31.4% | 27.9% | 22.4% |
| Return on Equity (ROE) | 96.6% | 24.1% | 65.5% | 10.1% | 35.8% | 29.9% | 23.3% |
| ROIC [EBIT / Invested Capital] | 197.1% | 36.5% | 89.6% | 13.8% | 39.4% | 36.9% | 25.9% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 9.1% | 0.0% | 0.0% | 0.0% | 11.1% | 0.0% | 0.0% |
| Debt-to-Equity | 0.11x | 0.00x | 0.00x | 0.00x | 0.13x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.06x | 0.00x | 0.00x | 0.00x | 0.32x | 0.00x | 0.00x |
| Equity-to-Assets | 85.5% | 76.6% | 48.3% | 99.9% | 87.5% | 93.3% | 96.3% |
| Net Debt | -209 | -342 | -253 | -246 | -21 | -241 | -27 |
| Cash & Equivalents | 407 | 342 | 253 | 246 | 361 | 241 | 27 |
| Total Debt | 198 | N/A | N/A | N/A | 340 | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | 0.93x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 392.2 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 13.88x | 1.84x | 17.59x | 30.15x | 25.43x | 22.76x | 26.10x |
| Days Sales Outstanding (DSO) | 26.3 | 198.7 | 20.8 | 12.1 | 14.4 | 16.0 | 14.0 |
| Payables Turnover | 12.59x | N/A | 1.44x | N/A | 81.12x | 9.65x | 16.98x |
| Days Payable Outstanding (DPO) | 29.0 | N/A | 253.3 | N/A | 4.5 | 37.8 | 21.5 |
| Cash Conversion Cycle | -2.7 days | 198.7 days | 159.6 days | 12.1 days | 9.9 days | -21.8 days | -7.5 days |
| Asset Turnover | 1.09x | 0.42x | 1.27x | 1.07x | 1.39x | 1.20x | 1.28x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 27 | -66 | -88 | -7 | 115 | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 27 | -66 | -88 | -7 | 115 | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 0.8% | -12.7% | -14.3% | -2.2% | 10.9% | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).