ID 405120444 · FY 2018–2024 · 7 years
1.2 კომპანიის ძირითად საქმიანობას წარმოადგენს: სხვადასხვა ასორტიმენტის საქონლის საბითუმო ვაჭრობა: რომელიც თავისმხრივ მოიცავს საყოფაცხოვრებო და სამეურნეო საქონელს, სამზარეულო ჭურჭელს, პლასტმასის სათამაშოებს, სადღესასწაულო საქონელს და მრავალი წვრილმანი დასახელების საქონელს.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 19.6% | 20.4% | 20.3% | 21.4% | 23.6% | 27.1% | 26.1% |
| EBITDA Margin | 17.5% | 18.9% | 19.2% | 20.6% | 22.5% | 25.1% | 24.0% |
| EBITDAR | 592 | 989 | 1,419 | 2,496 | 1,961 | 1,798 | 1,900 |
| EBITDAR Margin | 18.4% | 19.5% | 19.7% | 20.9% | 22.8% | 25.5% | 24.4% |
| EBIT Margin | 17.4% | 18.9% | 19.1% | 20.4% | 22.2% | 24.6% | 23.5% |
| Net Profit Margin | 16.1% | 13.9% | 12.5% | 21.8% | 25.4% | 21.5% | 18.9% |
| Operating Expense % of Sales | 2.1% | 1.4% | 1.1% | 0.7% | 1.1% | 2.0% | 2.1% |
| Returns | |||||||
| Return on Assets (ROA) | 15.6% | 16.3% | 15.1% | 30.3% | 20.9% | 11.1% | 9.4% |
| Return on Equity (ROE) | 30.4% | 27.3% | 25.9% | 43.3% | 26.6% | 15.7% | 13.2% |
| ROIC [EBIT / Invested Capital] | 18.8% | 24.1% | 24.7% | 30.5% | 19.5% | 13.6% | 12.8% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 43.3% | 32.2% | 35.4% | 23.5% | 17.6% | 23.2% | 21.4% |
| Debt-to-Equity | 0.84x | 0.54x | 0.61x | 0.34x | 0.22x | 0.33x | 0.30x |
| Debt-to-EBITDA | 2.55x | 1.46x | 1.52x | 0.82x | 0.95x | 1.79x | 1.79x |
| Equity-to-Assets | 51.3% | 59.5% | 58.1% | 69.9% | 78.6% | 70.9% | 71.4% |
| Net Debt | 1,274 | 1,391 | 2,102 | 1,993 | 1,584 | 3,148 | 3,177 |
| Cash & Equivalents | 159 | 5 | 14 | 30 | 256 | 11 | 156 |
| Total Debt | 1,433 | 1,395 | 2,116 | 2,023 | 1,840 | 3,159 | 3,333 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.11x | 1.40x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 329.8 | 259.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 16.96x | 16.29x | 16.72x | 22.35x | 11.04x | 6.22x | 6.04x |
| Days Sales Outstanding (DSO) | 21.5 | 22.4 | 21.8 | 16.3 | 33.1 | 58.7 | 60.4 |
| Payables Turnover | 15.62x | 14.39x | 16.99x | 24.80x | 19.74x | 7.07x | 5.61x |
| Days Payable Outstanding (DPO) | 23.4 | 25.4 | 21.5 | 14.7 | 18.5 | 51.7 | 65.1 |
| Cash Conversion Cycle | -1.8 days | 326.9 days | 260.3 days | 1.6 days | 14.6 days | 7.0 days | -4.6 days |
| Asset Turnover | 0.97x | 1.17x | 1.21x | 1.39x | 0.82x | 0.52x | 0.50x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 58 | -154 | 9 | 16 | 226 | -245 | N/A |
| Free Cash Flow (OCF − Capex proxy) | 58 | -154 | 9 | 16 | 226 | -245 | N/A |
| Cash Conversion (OCF / EBITDA) | 10.3% | -16.1% | 0.7% | 0.7% | 11.7% | -13.9% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.