ID 405101759 · FY 2018–2024 · 7 years
შპს „ბერიკა“-ს ძირითად საქმიანობას წარმოადგენს ღვინისა და კონიაკის წარმოება და რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 42.2% | 47.1% | 54.0% | 53.7% | 45.3% | 38.0% | 35.4% |
| EBITDA Margin | 17.3% | 35.5% | 33.1% | 30.0% | 19.8% | 8.5% | 8.0% |
| EBITDAR | 656 | 3,061 | 4,559 | 4,157 | 2,847 | 1,058 | 977 |
| EBITDAR Margin | 18.7% | 37.0% | 35.2% | 31.8% | 21.6% | 10.7% | 10.2% |
| EBIT Margin | 16.7% | 34.0% | 32.1% | 28.4% | 18.1% | 5.3% | 3.7% |
| Net Profit Margin | 14.7% | 25.0% | 31.1% | 26.0% | 16.2% | 5.7% | 0.9% |
| Operating Expense % of Sales | 24.9% | 11.6% | 21.0% | 23.7% | 25.4% | 29.5% | 27.3% |
| Returns | |||||||
| Return on Assets (ROA) | 14.1% | 32.4% | 37.0% | 24.1% | 15.3% | 4.3% | 0.7% |
| Return on Equity (ROE) | 86.2% | 64.0% | 56.1% | 32.6% | 19.1% | 6.5% | 1.1% |
| ROIC [EBIT / Invested Capital] | 21.5% | 57.3% | 45.7% | 29.2% | 18.0% | 4.6% | 3.2% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 60.0% | 26.9% | 17.7% | 17.1% | 15.4% | 20.7% | 18.9% |
| Debt-to-Equity | 3.66x | 0.53x | 0.27x | 0.23x | 0.19x | 0.31x | 0.30x |
| Debt-to-EBITDA | 3.61x | 0.58x | 0.45x | 0.61x | 0.82x | 3.24x | 3.28x |
| Equity-to-Assets | 16.4% | 50.6% | 65.9% | 74.1% | 80.1% | 65.6% | 63.5% |
| Net Debt | 2,120 | 1,685 | 1,898 | 2,287 | 2,084 | 2,721 | 2,429 |
| Cash & Equivalents | 74 | 32 | 31 | 122 | 63 | 24 | 83 |
| Total Debt | 2,193 | 1,717 | 1,929 | 2,408 | 2,146 | 2,745 | 2,512 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.62x | 2.28x | 1.30x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 139.3 | 160.1 | 280.1 | N/A | N/A | N/A |
| Receivables Turnover | 3.46x | 2.20x | 1.97x | 2.36x | 3.35x | 2.45x | 2.42x |
| Days Sales Outstanding (DSO) | 105.4 | 165.8 | 185.4 | 154.4 | 109.1 | 149.3 | 150.8 |
| Payables Turnover | 2.34x | 3.20x | 3.74x | 5.24x | 13.40x | 3.41x | 2.77x |
| Days Payable Outstanding (DPO) | 155.8 | 114.0 | 97.6 | 69.7 | 27.2 | 106.9 | 131.9 |
| Cash Conversion Cycle | -50.3 days | 191.1 days | 247.9 days | 364.8 days | 81.9 days | 42.4 days | 18.9 days |
| Asset Turnover | 0.96x | 1.30x | 1.19x | 0.93x | 0.95x | 0.75x | 0.72x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 1,508 | 777 | -833 | 273 | 2,152 | 1,385 | 200 |
| Free Cash Flow (OCF − Capex proxy) | 1,508 | 708 | -1,266 | -208 | 1,974 | 1,363 | 183 |
| Cash Conversion (OCF / EBITDA) | 248.3% | 26.5% | -19.4% | 7.0% | 82.3% | 163.7% | 26.1% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).