Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian asset management / property holding company.
Subsidiary of Sakhelmtsipo (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,203 | 6,655 | 14,113 | 15,172 | 10,822 | 12,085 | 23,299 | 19,376 | +15.2% |
| Total COGS | 2,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 5,121 | 6,655 | 14,113 | 15,172 | 10,822 | 12,085 | 23,299 | 19,376 | +20.9% |
| Gross Margin | 71.1% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 1,091 | 3,884 | 61,745 | 16,020 | 12,942 | 12,137 | 21,043 | 18,683 | +50.0% | |
| EBITDA | 4,030 | 2,771 | 47,632 | 848 | 2,120 | 52 | 2,256 | 693 | -22.2% |
| EBITDA Margin | 55.9% | 41.6% | 337.5% | 5.6% | 19.6% | 0.4% | 9.7% | 3.6% | |
| Total D&A | 1,385 | 1,734 | 1,744 | 6,375 | 3,876 | 3,610 | 3,505 | 3,964 | +16.2% |
| Impairment (non-financial) | 0 | 0 | 0 | 2,585 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 2,645 | 1,037 | 49,376 | 9,808 | 5,997 | 3,662 | 1,249 | 3,271 | nmf |
| Total Interest Income | 0 | 344 | 0 | 4,121 | 19,135 | 1,531 | 2,820 | 7,015 | +65.3% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 0 | 748 | 769 | 4,126 | +134.9% |
| 516 | 1,237 | 675 | 1,101 | 300,664 | 5,521 | 22,010 | 3,780 | +32.9% | |
| Profit Before Tax | 3,161 | 144 | 50,051 | 6,788 | 287,526 | 2,642 | 21,208 | 3,398 | +1.0% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,219 | 1,041 | 50,952 | 8,914 | 289,177 | 1,060 | 21,208 | 1,899 | +6.5% |
| Net Margin | 16.9% | 15.6% | 361.0% | 58.8% | 2672.1% | 8.8% | 91.0% | 9.8% | |
| Other Comprehensive Income | 0 | 0 | 0 | 16,143 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 1,219 | 1,041 | 50,952 | 7,228 | 289,177 | 1,060 | 21,208 | 1,899 | +6.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →