ID 405000314 · FY 2018–2024 · 7 years
პს ,,ფენიქსი-პროექტირების მენეჯმენტი“-ს საქმიანობის ძირითადი მიმართულებაა - კერამიკული ფილების (ქვა) ჭრა, დამუშავება და მონტაჟი.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 37.2% | 44.7% | 54.0% | 64.3% | 52.9% | 52.9% | 49.1% |
| EBITDA Margin | 25.9% | 11.3% | 15.0% | 47.1% | 39.7% | 35.4% | 36.6% |
| EBITDAR | 748 | 345 | 374 | 2,214 | 3,005 | 2,203 | 4,175 |
| EBITDAR Margin | 26.1% | 13.2% | 19.5% | 49.6% | 41.4% | 37.4% | 37.8% |
| EBIT Margin | 25.7% | 10.8% | 12.6% | 44.7% | 37.4% | 31.3% | 34.2% |
| Net Profit Margin | 25.5% | 9.3% | -19.4% | 44.6% | 36.3% | 19.0% | 27.9% |
| Operating Expense % of Sales | 11.3% | 33.4% | 39.0% | 17.2% | 13.3% | 17.6% | 12.5% |
| Returns | |||||||
| Return on Assets (ROA) | 38.1% | 6.8% | -5.9% | 22.1% | 20.7% | 5.9% | 11.4% |
| Return on Equity (ROE) | 90.0% | 24.0% | -36.1% | 80.1% | 53.6% | 13.5% | 28.1% |
| ROIC [EBIT / Invested Capital] | 53.3% | 9.3% | 8.5% | 36.6% | 29.8% | 14.2% | 21.1% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 46.2% | 57.4% | 29.7% | 34.4% | 37.1% | 25.3% | 26.7% |
| Debt-to-Equity | 1.09x | 2.02x | 1.82x | 1.25x | 0.96x | 0.58x | 0.66x |
| Debt-to-EBITDA | 1.19x | 6.92x | 6.53x | 1.48x | 1.64x | 2.29x | 1.80x |
| Equity-to-Assets | 42.3% | 28.4% | 16.3% | 27.5% | 38.6% | 43.9% | 40.4% |
| Net Debt | 574 | 1,998 | 1,828 | 2,968 | 4,190 | 4,722 | 6,897 |
| Cash & Equivalents | 312 | 37 | 49 | 135 | 527 | 48 | 351 |
| Total Debt | 886 | 2,035 | 1,877 | 3,103 | 4,717 | 4,770 | 7,248 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.61x | 0.21x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 600.3 | 1734.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 278.33x | 9.75x | 4.73x | 3.21x | 5.30x | 3.46x | 7.99x |
| Days Sales Outstanding (DSO) | 1.3 | 37.4 | 77.1 | 113.6 | 68.8 | 105.4 | 45.7 |
| Payables Turnover | 8.34x | 2.87x | 0.26x | 0.51x | 1.16x | 0.48x | 0.63x |
| Days Payable Outstanding (DPO) | 43.8 | 127.1 | 1415.9 | 717.8 | 315.1 | 765.2 | 579.6 |
| Cash Conversion Cycle | -42.5 days | 510.6 days | 396.1 days | -604.2 days | -246.3 days | -659.8 days | -533.9 days |
| Asset Turnover | 1.50x | 0.74x | 0.30x | 0.50x | 0.57x | 0.31x | 0.41x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 398 | 317 | 1,517 | 148 | 789 | 9,275 | 303 |
| Free Cash Flow (OCF − Capex proxy) | 293 | -227 | 608 | 148 | -1,645 | -416 | 303 |
| Cash Conversion (OCF / EBITDA) | 53.7% | 107.6% | 527.8% | 7.1% | 27.4% | 445.8% | 7.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).