ID 404970901 · FY 2019–2024 · 6 years
საქმიანობის ძირითადი მიმართულებაა რკინა-კავეულისა და სამაგრი დეტალების გაყიდვა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 41.0% | 41.0% | 44.6% | 38.0% | 40.3% | 40.7% |
| EBITDA Margin | 32.5% | 31.6% | 33.9% | 29.4% | 29.6% | 28.8% |
| EBITDAR | 723 | 683 | 992 | 1,206 | 1,096 | 1,188 |
| EBITDAR Margin | 34.2% | 33.4% | 37.1% | 32.2% | 32.5% | 31.8% |
| EBIT Margin | 32.4% | 31.5% | 33.6% | 29.2% | 29.4% | 28.4% |
| Net Profit Margin | 24.2% | 24.6% | 25.4% | 20.4% | 25.6% | 22.4% |
| Operating Expense % of Sales | 8.5% | 9.4% | 10.7% | 8.7% | 10.7% | 11.9% |
| Returns | ||||||
| Return on Assets (ROA) | 33.1% | 24.4% | 21.5% | 28.4% | 29.1% | 25.0% |
| Return on Equity (ROE) | 38.4% | 33.4% | 37.0% | 47.7% | 39.6% | 34.0% |
| ROIC [EBIT / Invested Capital] | 44.8% | 34.2% | 35.4% | 41.4% | 34.7% | 33.3% |
| Leverage & liquidity | ||||||
| Debt-to-Assets | 13.8% | 26.9% | 41.9% | 40.5% | 26.5% | 26.4% |
| Debt-to-Equity | 0.16x | 0.37x | 0.72x | 0.68x | 0.36x | 0.36x |
| Debt-to-EBITDA | 0.31x | 0.86x | 1.46x | 0.99x | 0.79x | 0.82x |
| Equity-to-Assets | 86.2% | 73.1% | 58.1% | 59.5% | 73.5% | 73.6% |
| Net Debt | 200 | 374 | 706 | 1,037 | 679 | 722 |
| Cash & Equivalents | 14 | 183 | 619 | 53 | 109 | 161 |
| Total Debt | 214 | 557 | 1,325 | 1,090 | 788 | 883 |
| Efficiency & working capital | ||||||
| Inventory Turnover | 1.00x | 0.70x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 363.4 | 518.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 53.46x | 33.84x | 40.41x | 31.67x | 17.44x | 19.77x |
| Days Sales Outstanding (DSO) | 6.8 | 10.8 | 9.0 | 11.5 | 20.9 | 18.5 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 370.3 days | 529.6 days | 9.0 days | 11.5 days | 20.9 days | 18.5 days |
| Asset Turnover | 1.37x | 0.99x | 0.85x | 1.39x | 1.13x | 1.12x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | -103 | 482 | 436 | 9,083 | 8,640 | 9,168 |
| Free Cash Flow (OCF − Capex proxy) | -106 | 482 | 436 | 9,083 | 8,640 | 9,168 |
| Cash Conversion (OCF / EBITDA) | -15.0% | 74.5% | 48.1% | 826.0% | 867.3% | 852.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).