Loading company…
ID 404952789 · FY 2017–2024 · 8 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 ₾0 · FY2022 ₾0 · FY2023 ₾0
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 8,735 | 5,263,148 | 6,676 | 9,232 | 6,388 | 7,413 | 5,304 | 4,020 | -10.5% |
| Total Non-Current Assets | 9,876 | -5,249,220 | 7,791 | 6,658 | 5,487 | 4,519 | 3,494 | 2,071 | -20.0% |
| TOTAL ASSETS | 18,611 | 13,928 | 14,467 | 15,890 | 11,875 | 11,933 | 8,799 | 6,091 | -14.7% |
| Total Current Liabilities | 94 | 205,190 | 11,615 | 10,086 | 16,884 | 23,936 | 20,571 | 16,840 | nmf |
| Total Non-Current Liabilities | 89,964 | -114,427 | 41,401 | 53,680 | 54,513 | 45,882 | 51,986 | 64,856 | -4.6% |
| TOTAL LIABILITIES | 90,058 | 90,763 | 53,016 | 63,766 | 71,397 | 69,818 | 72,557 | 81,697 | -1.4% |
| Total Equity | -71,447 | -76,835 | -38,549 | -47,876 | -59,522 | -57,886 | -63,758 | -75,606 | +0.8% |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 0 | 0 | 47,136 | 60,234 | 60,709 | 62,834 | 66,520 | 81,482 | +11.6% |
| Cash & Equivalents | 6,818 | 3,939 | 2,670 | 5,380 | 914 | 187 | 1,281 | 700 | -27.8% |
| Net Debt | -6,818 | -3,939 | 44,466 | 54,854 | 59,795 | 62,648 | 65,238 | 80,783 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).