Loading company…
ID 404952789 · FY 2017–2024 · 8 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 ₾0 · FY2022 ₾0 · FY2023 ₾0
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,723 | 2,426 | 4,584 | 8,252 | 11,563 | 15,673 | 14,781 | 16,831 | +16.7% |
| Total COGS | -4,117 | -1,608 | -4,432 | -8,204 | -14,182 | -17,958 | -13,785 | -18,051 | +23.5% |
| Gross Profit | 1,606 | 818 | 152 | 48 | -2,619 | -2,285 | 997 | -1,219 | nmf |
| Gross Margin | 28.1% | 33.7% | 3.3% | 0.6% | -22.6% | -14.6% | 6.7% | -7.2% | |
| Total Operating Expenses | -451 | -1,798 | -4,153 | -1,381 | -7,542 | -2,140 | -5,352 | -6,038 | +44.9% |
| EBITDA | 1,155 | -980 | -4,001 | -1,333 | -10,161 | -4,425 | -4,355 | -7,258 | nmf |
| EBITDA Margin | 20.2% | -40.4% | -87.3% | -16.2% | -87.9% | -28.2% | -29.5% | -43.1% | |
| Total D&A | -1,156 | -1,151 | -1,189 | -50 | -49 | -43 | 0 | 0 | -48.2% |
| EBIT / Operating Income | -1 | -2,131 | -5,190 | -1,383 | -10,210 | -4,468 | -4,355 | -7,258 | nmf |
| Total Interest Income | 407 | 97 | 68 | 46 | 52 | 4 | 9 | 52 | -25.4% |
| Total Interest Expense | -3 | 0 | 0 | -4,049 | -4,555 | -5,690 | -3,592 | -4,489 | nmf |
| Total Other Income | 1 | -2,748 | -6,190 | -6,611 | 3,119 | 10,035 | -2,156 | -3,366 | nmf |
| Profit Before Tax | 404 | -4,782 | -11,312 | -11,997 | -11,594 | -119 | -10,095 | -15,060 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,295 | -4,879 | -11,404 | -12,405 | -11,646 | -125 | -6,511 | -13,431 | nmf |
| Net Margin | 22.6% | -201.1% | -248.8% | -150.3% | -100.7% | -0.8% | -44.1% | -79.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).