* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Construction — Infrastructure & Roads. Per the activity note to the FY2024 annual report, the company constructs roads and highways.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 91.7% | 5.1% | 8.9% | 8.8% | 10.9% | 15.8% | 4.3% |
| EBITDA Margin | 0.0% | 3.8% | 6.3% | 5.5% | 8.2% | 13.0% | 1.6% |
| EBITDAR | 4 | 303 | 586 | 493 | 294 | 605 | 190 |
| EBITDAR Margin | 0.0% | 3.8% | 6.3% | 5.5% | 8.2% | 13.0% | 1.6% |
| EBIT Margin | -0.3% | 3.4% | 5.9% | 4.9% | 6.6% | 12.0% | 1.2% |
| Net Profit Margin | -0.6% | 3.3% | 5.5% | 4.7% | 2.2% | 11.1% | 1.1% |
| Operating Expense % of Sales | 91.7% | 1.3% | 2.6% | 3.3% | 2.6% | 2.8% | 2.7% |
| Returns | |||||||
| Return on Assets (ROA) | -3.3% | 10.6% | 24.0% | 21.0% | 4.1% | 18.6% | 3.7% |
| Return on Equity (ROE) | -3.4% | 13.6% | 27.8% | 23.2% | 5.9% | 29.0% | 7.5% |
| ROIC [EBIT / Invested Capital] | -1.9% | 17.4% | 36.3% | 27.1% | 19.0% | 35.6% | 8.5% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 6.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.08x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.49x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 96.8% | 77.6% | 86.5% | 90.4% | 68.8% | 64.0% | 49.8% |
| Net Debt | -220 | -377 | -349 | -213 | -80 | -211 | -97 |
| Cash & Equivalents | 220 | 527 | 349 | 214 | 80 | 211 | 97 |
| Total Debt | N/A | 150 | N/A | 0 | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 23.37x | 2.22x | 2.74x | 2.82x | 1.23x | 1.73x | 1.37x |
| Quick Ratio | 23.37x | 2.11x | 2.22x | 2.82x | 1.23x | 1.73x | 1.37x |
| Cash Ratio | 3.82x | 0.95x | 1.21x | 1.10x | 0.13x | 0.21x | 0.05x |
| Total Current Assets | 1,348 | 1,226 | 792 | 548 | 738 | 1,742 | 2,510 |
| Total Current Liabilities | 58 | 553 | 290 | 195 | 599 | 1,007 | 1,827 |
| Inventory | N/A | 59 | 149 | N/A | N/A | N/A | N/A |
| Trade Receivables | 1,037 | 457 | 266 | 122 | 88 | 773 | 1,625 |
| Trade Payables | 58 | 401 | 283 | 153 | 595 | 986 | 1,804 |
| Net Working Capital | 1,291 | 673 | 502 | 353 | 139 | 736 | 684 |
| Net Working Capital % of Revenue | 12.8% | 8.5% | 5.4% | 3.9% | 3.9% | 15.7% | 5.7% |
| Trade Working Capital | 979 | 116 | 131 | -30 | -507 | -212 | -180 |
| Trade Working Capital % of Revenue | 9.7% | 1.5% | 1.4% | -0.3% | -14.2% | -4.5% | -1.5% |
| Change in Trade Working Capital | N/A | -864 | 15 | -161 | -477 | 295 | 32 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 127.37x | 56.96x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 2.9 | 6.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 9.71x | 17.42x | 35.00x | 73.79x | 40.51x | 6.04x | 7.43x |
| Days Sales Outstanding (DSO) | 37.6 | 20.9 | 10.4 | 4.9 | 9.0 | 60.4 | 49.1 |
| Payables Turnover | 14.49x | 18.85x | 29.89x | 54.00x | 5.34x | 3.99x | 6.41x |
| Days Payable Outstanding (DPO) | 25.2 | 19.4 | 12.2 | 6.8 | 68.4 | 91.4 | 57.0 |
| Cash Conversion Cycle | 12.4 days | 4.5 days | 4.6 days | -1.8 days | -59.4 days | -31.0 days | -7.9 days |
| Asset Turnover | 5.50x | 3.22x | 4.35x | 4.44x | 1.86x | 1.67x | 3.32x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -398 | 515 | 715 | 446 | 477 | 212 | 37 |
| Free Cash Flow (OCF − Capex proxy) | -825 | 279 | 550 | 234 | 460 | 212 | 37 |
| Cash Conversion (OCF / EBITDA) | -10779.2% | 169.8% | 122.0% | 90.5% | 162.4% | 35.1% | 19.4% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →