Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2018 | 2019 | 2020 | CAGR |
|---|---|---|---|---|
| Total Revenue | 2,288 | 4,100 | 5,334 | +52.7% |
| Total COGS | 822 | 2,178 | 2,888 | +87.4% |
| Gross Profit | 1,466 | 1,922 | 2,446 | +29.2% |
| Gross Margin | 64.1% | 46.9% | 45.9% | |
| 925 | 1,544 | 3,531 | +95.3% | |
| EBITDA | 541 | 378 | 1,084 | nmf |
| EBITDA Margin | 23.6% | 9.2% | 20.3% | |
| Total D&A | 32 | 20 | 51 | +27.6% |
| EBIT / Operating Income | 509 | 358 | 1,136 | nmf |
| Total Interest Expense | 16 | 54 | 174 | +229.6% |
| 7 | 12 | 42 | +144.1% | |
| Profit Before Tax | 486 | 291 | 1,352 | nmf |
| Total Income Tax | 18 | 48 | 0 | +160.4% |
| Net Profit / (Loss) | 468 | 243 | 1,352 | nmf |
| Net Margin | 20.4% | 5.9% | 25.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →