ID 404872688 · FY 2018–2024 · 7 years
კომპანიის ძირითადი საქმიანობა არის სატრანსპორტო გადაზიდვის მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.3% | 99.7% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 41.1% | 33.5% | 37.9% | 34.9% | 15.2% | 13.4% | 21.5% |
| EBITDAR | 3,614 | 3,050 | 3,443 | 3,303 | 1,755 | 1,705 | 2,277 |
| EBITDAR Margin | 53.9% | 48.1% | 53.5% | 49.5% | 29.4% | 24.5% | 31.5% |
| EBIT Margin | 40.4% | 32.7% | 37.4% | 34.3% | 11.4% | -1.9% | 13.7% |
| Net Profit Margin | 34.8% | 28.1% | 37.5% | 28.6% | 9.4% | 10.5% | 15.5% |
| Operating Expense % of Sales | 59.2% | 66.2% | 62.1% | 65.1% | 84.8% | 86.6% | 78.5% |
| Returns | |||||||
| Return on Assets (ROA) | 137.9% | 113.6% | 58.7% | 54.7% | 9.3% | 14.7% | 26.2% |
| Return on Equity (ROE) | 2334103.0% | 1780448.0% | 100.0% | 61.2% | 76.5% | 560.9% | N/A |
| ROIC [EBIT / Invested Capital] | N/A | N/A | 636.1% | 195.6% | 14.2% | -3.7% | 34.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 1.0% | 1.0% | 2.4% | 1.5% | 67.7% | 71.9% | 74.9% |
| Debt-to-Equity | 170.00x | 155.56x | 0.04x | 0.02x | 5.59x | 27.39x | -9.19x |
| Debt-to-EBITDA | 0.01x | 0.01x | 0.04x | 0.02x | 4.54x | 3.83x | 2.06x |
| Equity-to-Assets | 0.0% | 0.0% | 58.7% | 89.3% | 12.1% | 2.6% | -8.2% |
| Net Debt | -92 | -90 | -2,037 | -1,949 | 4,054 | 3,490 | 3,192 |
| Cash & Equivalents | 109 | 105 | 2,137 | 2,003 | 66 | 97 | 11 |
| Total Debt | 17 | 16 | 100 | 54 | 4,121 | 3,587 | 3,203 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.94x | 0.95x | 2.42x | 10.31x | 0.82x | 0.77x | 0.57x |
| Quick Ratio | 0.94x | 0.92x | 2.41x | 10.31x | 0.82x | 0.77x | 0.57x |
| Cash Ratio | 0.07x | 0.07x | 1.34x | 6.29x | 0.05x | 0.08x | 0.01x |
| Total Current Assets | 1,573 | 1,479 | 3,870 | 3,283 | 1,013 | 986 | 802 |
| Total Current Liabilities | 1,676 | 1,551 | 1,598 | 319 | 1,230 | 1,273 | 1,420 |
| Inventory | N/A | 56 | 18 | N/A | N/A | N/A | N/A |
| Trade Receivables | 1,366 | 1,284 | 1,687 | 1,166 | 792 | 678 | 653 |
| Trade Payables | 423 | 134 | 316 | 163 | 389 | 384 | 1,205 |
| Net Working Capital | -103 | -72 | 2,272 | 2,965 | -216 | -287 | -617 |
| Net Working Capital % of Revenue | -1.5% | -1.1% | 35.3% | 44.4% | -3.6% | -4.1% | -8.5% |
| Trade Working Capital | 943 | 1,206 | 1,388 | 1,003 | 403 | 294 | -553 |
| Trade Working Capital % of Revenue | 14.0% | 19.0% | 21.6% | 15.0% | 6.8% | 4.2% | -7.6% |
| Change in Trade Working Capital | N/A | 264 | 182 | -385 | -600 | -109 | -847 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 0.31x | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 1195.9 | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 4.91x | 4.94x | 3.82x | 5.73x | 7.54x | 10.28x | 11.09x |
| Days Sales Outstanding (DSO) | 74.3 | 73.9 | 95.7 | 63.7 | 48.4 | 35.5 | 32.9 |
| Payables Turnover | 0.05x | 0.13x | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 7545.0 | 2848.4 | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | -7470.7 days | -1578.6 days | 95.7 days | 63.7 days | 48.4 days | 35.5 days | 32.9 days |
| Asset Turnover | 3.96x | 4.05x | 1.56x | 1.91x | 0.98x | 1.40x | 1.69x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 59 | -14 | 2,042 | -79 | -1,101 | 595 | 85 |
| Free Cash Flow (OCF − Capex proxy) | 47 | -16 | 1,950 | -83 | -6,190 | 528 | 13 |
| Cash Conversion (OCF / EBITDA) | 2.2% | -0.6% | 83.7% | -3.4% | -121.3% | 63.5% | 5.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).