* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 119,596 · FY2024 171,884 — 3-yr total 291,480
Silknet Holding LLC is the immediate holding entity above JSC Silknet — Georgia's largest fixed-line telecom operator (FTTH broadband + IPTV + post-Geocell mobile). Controlled by Silk Road Group; financials largely mirror the operating company.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba LLC Silk Road 402800095 Group Holding (95.0%)
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 387,155 | 382,155 | 413,419 | 472,965 | 536,433 | 581,970 | +8.5% |
| Total COGS | 69,179 | 70,128 | 67,887 | 0 | 0 | 0 | -0.9% |
| Gross Profit | 317,976 | 312,027 | 345,532 | 472,965 | 536,433 | 581,970 | +12.8% |
| Gross Margin | 82.1% | 81.6% | 83.6% | 100.0% | 100.0% | 100.0% | |
| 106,182 | 106,202 | 118,920 | 191,929 | 228,712 | 225,245 | +16.2% | |
| EBITDA | 211,794 | 205,825 | 226,612 | 281,036 | 307,721 | 356,725 | +11.0% |
| EBITDA Margin | 54.7% | 53.9% | 54.8% | 59.4% | 57.4% | 61.3% | |
| Total D&A | 111,662 | 117,444 | 116,995 | 119,505 | 118,737 | 114,822 | +0.6% |
| EBIT / Operating Income | 100,132 | 88,381 | 109,617 | 161,531 | 188,984 | 241,903 | +19.3% |
| Total Interest Income | 4,991 | 5,722 | 5,164 | 5,800 | 13,561 | 18,567 | +30.1% |
| Total Interest Expense | 104,020 | 92,549 | 91,753 | 120,578 | 54,072 | 57,890 | -11.1% |
| 43,564 | 91,929 | 25,787 | 89,679 | 7,077 | 7,674 | -29.3% | |
| Profit Before Tax | 42,461 | 90,375 | 48,815 | 136,432 | 155,550 | 194,906 | nmf |
| Total Income Tax | 1,241 | 724 | 334 | 340 | 1,162 | 1,507 | +4.0% |
| Net Profit / (Loss) | 48,135 | 93,801 | 43,833 | 131,954 | 154,388 | 193,399 | nmf |
| Net Margin | 12.4% | 24.5% | 10.6% | 27.9% | 28.8% | 33.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →