Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 1,975 | 3,431 | 3,179 | 2,270 | 3,539 | 4,699 | 4,035 | +12.6% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 1,975 | 3,431 | 3,179 | 2,270 | 3,539 | 4,699 | 4,035 | +12.6% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 1,827 | 1,378 | 1,385 | 1,768 | 3,285 | 4,379 | 3,134 | +9.4% | |
| EBITDA | 149 | 2,054 | 1,794 | 502 | 253 | 321 | 902 | +35.1% |
| EBITDA Margin | 7.5% | 59.8% | 56.4% | 22.1% | 7.2% | 6.8% | 22.3% | |
| Total D&A | 5 | 9 | 12 | 10 | 10 | 9 | 7 | +6.5% |
| EBIT / Operating Income | 144 | 2,045 | 1,782 | 492 | 243 | 311 | 895 | +35.6% |
| Total Interest Expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 143 | 2,045 | 1,782 | 492 | 243 | 311 | 895 | +35.8% |
| Total Income Tax | 0 | 273 | 298 | 91 | 32 | 53 | 127 | -14.2% |
| Net Profit / (Loss) | 143 | 1,772 | 1,484 | 401 | 211 | 258 | 768 | +32.4% |
| Net Margin | 7.2% | 51.6% | 46.7% | 17.7% | 6.0% | 5.5% | 19.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →