Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Group parent — controls 1 company · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,480 | 5,031 | 1,702 | 2,194 | 3,215 | 3,800 | 3,340 | -4.8% |
| Total COGS | 1,479 | 1,723 | 585 | 723 | 1,092 | 1,324 | 2,017 | +5.3% |
| Gross Profit | 3,001 | 3,309 | 1,117 | 1,471 | 2,123 | 2,476 | 1,323 | -12.8% |
| Gross Margin | 67.0% | 65.8% | 65.6% | 67.0% | 66.0% | 65.2% | 39.6% | |
| 2,743 | 2,890 | 1,173 | 1,314 | 1,627 | 2,002 | 1,397 | -10.6% | |
| EBITDA | 258 | 419 | 56 | 157 | 495 | 473 | 74 | nmf |
| EBITDA Margin | 5.8% | 8.3% | 3.3% | 7.1% | 15.4% | 12.5% | 2.2% | |
| Total D&A | 173 | 166 | 193 | 165 | 125 | 207 | 100 | -8.8% |
| EBIT / Operating Income | 84 | 253 | 249 | 8 | 370 | 266 | 174 | nmf |
| Total Other Income | 0 | 0 | 15 | 51 | 12 | 126 | 313 | +113.2% |
| Profit Before Tax | 84 | 253 | 234 | 43 | 382 | 392 | 139 | +8.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 84 | 253 | 234 | 43 | 382 | 587 | 227 | +18.0% |
| Net Margin | 1.9% | 5.0% | 13.8% | 2.0% | 11.9% | 15.4% | 6.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →