ID 404439318 · FY 2018–2024 · 7 years
ძირითადი საქმიანობაა დისტრიბუცია, საბითუმო და საცალო ვაჭრობა ლაქ-საღებავებით და სხვადასხვა სამღებრო საშუალებებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 21.6% | 20.0% | 26.4% | 25.7% | 29.9% | 32.2% | 30.5% |
| EBITDA Margin | 9.1% | 9.6% | 10.6% | 10.4% | 14.7% | 15.4% | 11.9% |
| EBITDAR | 375 | 566 | 640 | 839 | 1,576 | 1,924 | 1,468 |
| EBITDAR Margin | 9.1% | 9.6% | 10.6% | 10.4% | 14.7% | 15.4% | 11.9% |
| EBIT Margin | 6.6% | 8.2% | 8.7% | 8.7% | 13.1% | 13.7% | 9.8% |
| Net Profit Margin | 3.8% | 7.1% | 6.1% | 15.3% | 19.2% | 18.3% | 16.3% |
| Operating Expense % of Sales | 12.5% | 10.4% | 15.8% | 15.3% | 15.2% | 16.8% | 18.6% |
| Returns | |||||||
| Return on Assets (ROA) | 8.0% | 14.2% | 10.1% | 25.6% | 32.1% | 26.1% | 22.5% |
| Return on Equity (ROE) | 39.0% | 50.6% | 31.1% | 52.0% | 49.9% | 38.9% | 27.8% |
| ROIC [EBIT / Invested Capital] | 15.3% | 21.2% | 18.3% | 19.8% | 25.6% | 24.1% | 16.5% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 71.6% | 53.2% | 48.8% | 27.3% | 24.6% | 23.2% | 10.4% |
| Debt-to-Equity | 3.51x | 1.89x | 1.51x | 0.55x | 0.38x | 0.35x | 0.13x |
| Debt-to-EBITDA | 3.80x | 2.74x | 2.80x | 1.57x | 1.00x | 1.06x | 0.63x |
| Equity-to-Assets | 20.4% | 28.2% | 32.4% | 49.3% | 64.2% | 67.0% | 81.0% |
| Net Debt | 1,362 | 1,461 | 1,707 | 1,163 | 1,356 | 1,220 | 148 |
| Cash & Equivalents | 62 | 90 | 88 | 153 | 219 | 810 | 775 |
| Total Debt | 1,424 | 1,551 | 1,794 | 1,316 | 1,575 | 2,030 | 923 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 3.51x | 2.28x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 104.1 | 160.1 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 26.88x | 33.68x | 36.16x | 25.87x | 25.46x | 21.06x | 18.95x |
| Days Sales Outstanding (DSO) | 13.6 | 10.8 | 10.1 | 14.1 | 14.3 | 17.3 | 19.3 |
| Payables Turnover | 22.14x | 8.91x | 6.47x | 5.29x | 12.35x | 9.91x | 11.12x |
| Days Payable Outstanding (DPO) | 16.5 | 41.0 | 56.4 | 69.0 | 29.6 | 36.8 | 32.8 |
| Cash Conversion Cycle | -2.9 days | 73.9 days | 113.8 days | -54.9 days | -15.2 days | -19.5 days | -13.6 days |
| Asset Turnover | 2.07x | 2.02x | 1.65x | 1.67x | 1.67x | 1.43x | 1.38x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.