ID 404424413 · FY 2019–2024 · 6 years
ძირითადი საქმიანობაა საგზაო-ინფრასტრუქტურული პროექტების განხორციელება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 69.9% | 69.9% | 69.9% | 70.5% | 39.4% | 44.9% |
| EBITDA Margin | 13.4% | 20.5% | 36.0% | 39.3% | 28.5% | 23.9% |
| EBITDAR | 231 | 340 | 1,301 | 1,487 | 2,570 | 3,471 |
| EBITDAR Margin | 14.2% | 21.3% | 36.6% | 39.3% | 28.5% | 23.9% |
| EBIT Margin | 3.1% | 14.4% | 32.5% | 33.2% | 28.5% | 21.6% |
| Net Profit Margin | 11.3% | 11.7% | 33.9% | 26.6% | 13.3% | 18.4% |
| Operating Expense % of Sales | 56.5% | 49.5% | 34.0% | 31.2% | 10.9% | 21.0% |
| Returns | ||||||
| Return on Assets (ROA) | 13.8% | 14.3% | 56.1% | 27.2% | 24.5% | 34.0% |
| Return on Equity (ROE) | 18.0% | 19.8% | 68.4% | 37.0% | 34.9% | 48.0% |
| ROIC [EBIT / Invested Capital] | 4.8% | 20.4% | 62.2% | 39.6% | 75.4% | 67.4% |
| Leverage & liquidity | ||||||
| Debt-to-Assets | 3.3% | 13.4% | 5.1% | 13.4% | 11.0% | 2.3% |
| Debt-to-Equity | 0.04x | 0.19x | 0.06x | 0.18x | 0.16x | 0.03x |
| Debt-to-EBITDA | 0.20x | 0.54x | 0.09x | 0.33x | 0.21x | 0.05x |
| Equity-to-Assets | 76.8% | 72.3% | 82.0% | 73.3% | 70.1% | 70.7% |
| Net Debt | 16 | 175 | 90 | 451 | -27 | -916 |
| Cash & Equivalents | 28 | 1 | 19 | 45 | 565 | 1,100 |
| Total Debt | 44 | 176 | 109 | 495 | 538 | 184 |
| Efficiency & working capital | ||||||
| Inventory Turnover | 4.36x | 2.73x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 83.6 | 133.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 11.48x | 9.75x | 17.80x | 4.89x | 23.86x | 7.50x |
| Days Sales Outstanding (DSO) | 31.8 | 37.5 | 20.5 | 74.6 | 15.3 | 48.7 |
| Payables Turnover | 2.18x | 3.52x | 5.44x | 3.19x | 6.91x | 5.29x |
| Days Payable Outstanding (DPO) | 167.4 | 103.7 | 67.1 | 114.3 | 52.8 | 69.0 |
| Cash Conversion Cycle | -52.0 days | 67.3 days | -46.6 days | -39.7 days | -37.5 days | -20.3 days |
| Asset Turnover | 1.23x | 1.22x | 1.65x | 1.02x | 1.84x | 1.85x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | 409 | 279 | 307 | 264 | 2,191 | 3,162 |
| Free Cash Flow (OCF − Capex proxy) | 3 | 152 | 123 | -300 | 520 | 1,495 |
| Cash Conversion (OCF / EBITDA) | 188.3% | 85.1% | 24.0% | 17.7% | 85.2% | 91.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).