Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Restaurants & QSR — Quick-Service & Delivery. Per the activity note to the FY2024 annual report, the company operates restaurants and provides mobile food delivery services. Founded in 2012.
Subsidiary of SRG Real Estate (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,109 | 2,204 | 2,160 | 1,714 | 2,146 | 1,929 | 2,349 | +1.8% |
| Total COGS | 1,713 | 1,571 | 1,506 | 1,488 | 1,435 | 729 | 754 | -12.8% |
| Gross Profit | 396 | 633 | 654 | 226 | 712 | 1,200 | 1,595 | +26.1% |
| Gross Margin | 18.8% | 28.7% | 30.3% | 13.2% | 33.2% | 62.2% | 67.9% | |
| 1,400 | 1,406 | 1,196 | 1,197 | 1,299 | 640 | 695 | -11.0% | |
| EBITDA | 1,004 | 773 | 542 | 971 | 588 | 560 | 900 | nmf |
| EBITDA Margin | 47.6% | 35.1% | 25.1% | 56.6% | 27.4% | 29.0% | 38.3% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 349 | 252 | -27.9% |
| EBIT / Operating Income | 1,004 | 773 | 542 | 971 | 588 | 210 | 648 | nmf |
| Total Interest Expense | 188 | 51 | 13 | 21 | 21 | 0 | 0 | -42.1% |
| 23 | 59 | 163 | 228 | 171 | 638 | 564 | nmf | |
| Profit Before Tax | 1,169 | 882 | 719 | 763 | 438 | 427 | 85 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,169 | 882 | 719 | 763 | 438 | 427 | 85 | nmf |
| Net Margin | 55.4% | 40.0% | 33.3% | 44.5% | 20.4% | 22.2% | 3.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →