Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
State-affiliated investment vehicle (Partnership Fund / development fund) financing strategic projects in Georgia.
Group parent — controls 4 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,714,606 | 1,759,528 | 1,293,909 | 1,496,776 | 1,695,931 | 65,927 | 62,265 | 43,437 | -40.8% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 1,714,606 | 1,759,528 | 1,293,909 | 1,496,776 | 1,695,931 | 65,927 | 62,265 | 43,437 | -40.8% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 954,406 | 1,259,693 | 1,039,040 | 1,110,912 | 1,340,238 | 32,593 | 30,914 | 39,044 | -36.7% | |
| EBITDA | 760,200 | 499,835 | 254,869 | 385,864 | 355,693 | 33,334 | 31,351 | 4,393 | nmf |
| EBITDA Margin | 44.3% | 28.4% | 19.7% | 25.8% | 21.0% | 50.6% | 50.4% | 10.1% | |
| Total D&A | 209,609 | 205,245 | 137,343 | 147,941 | 143,412 | 13,818 | 10,264 | 10,072 | -35.2% |
| 632,733 | 734,092 | 5,038 | 0 | 41,572 | 53,372 | 16,398 | 3,875 | nmf | |
| EBIT / Operating Income | 82,142 | 439,502 | 112,488 | 237,923 | 170,709 | 33,856 | 37,485 | 9,554 | -26.5% |
| Total Interest Income | 77,151 | 71,434 | 39,360 | 47,679 | 249,660 | 39,934 | 7,859 | 7,709 | -28.0% |
| Total Interest Expense | 262,205 | 214,022 | 225,583 | 528,718 | 282,324 | 14,545 | 12,969 | 10,587 | -36.8% |
| 3,995 | 500 | 2,154 | 24,799 | 1,777 | 34,728 | 1,294 | 1,020 | -17.7% | |
| Profit Before Tax | 263,201 | 582,590 | 75,889 | 267,915 | 136,268 | 43,195 | 33,669 | 11,412 | -36.1% |
| Total Income Tax | 2,703 | 2,529 | 1,672 | 2,207 | 1,366 | 343 | 534 | 1,038 | nmf |
| Net Profit / (Loss) | 481,982 | 585,119 | 87,401 | 195,832 | 134,902 | 504,604 | 33,135 | 10,374 | -42.2% |
| Net Margin | 28.1% | 33.3% | 6.8% | 13.1% | 8.0% | 765.4% | 53.2% | 23.9% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,558 | 5,784 | +271.2% |
| Total Comprehensive Income | 481,982 | 585,119 | 87,401 | 195,832 | 134,902 | 504,604 | 34,693 | 4,590 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →