Loading company…
ID 404400938 · FY 2019–2024 · 6 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 2,810 | 2,835 | 2,919 | 3,360 | 3,094 | 2,985 | +1.2% |
| Total COGS | -1,891 | -1,885 | -2,094 | -2,414 | -2,186 | -2,001 | +1.1% |
| Gross Profit | 919 | 949 | 826 | 946 | 908 | 984 | +1.4% |
| Gross Margin | 32.7% | 33.5% | 28.3% | 28.1% | 29.3% | 33.0% | |
| Total Operating Expenses | -491 | -474 | -489 | -687 | -724 | -777 | +9.6% |
| EBITDA | 428 | 475 | 337 | 259 | 183 | 207 | -13.5% |
| EBITDA Margin | 15.2% | 16.8% | 11.5% | 7.7% | 5.9% | 6.9% | |
| Total D&A | -29 | -38 | -37 | -31 | -27 | -23 | -3.9% |
| EBIT / Operating Income | 400 | 438 | 300 | 228 | 156 | 184 | -14.4% |
| Total Interest Expense | -7 | -14 | -8 | 0 | 0 | 0 | +8.2% |
| Total Other Income | -46 | -128 | 27 | 16 | -9 | -18 | -16.8% |
| Profit Before Tax | 346 | 296 | 318 | 244 | 147 | 165 | -13.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 382 | 346 | 337 | 274 | 173 | 189 | -13.1% |
| Net Margin | 13.6% | 12.2% | 11.5% | 8.2% | 5.6% | 6.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).