Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 3,844 | 7,732 | 7,256 | +37.4% |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 3,844 | 7,732 | 7,256 | +37.4% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| 3,470 | 7,119 | 6,770 | +39.7% | |
| EBITDA | 374 | 613 | 486 | +14.0% |
| EBITDA Margin | 9.7% | 7.9% | 6.7% | |
| Total D&A | 29 | 107 | 163 | +138.0% |
| EBIT / Operating Income | 345 | 506 | 323 | -3.3% |
| Total Other Income | 84 | 130 | 63 | -13.5% |
| Profit Before Tax | 261 | 377 | 260 | -0.2% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 261 | 377 | 260 | -0.2% |
| Net Margin | 6.8% | 4.9% | 3.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →