ID 402120450 · FY 2021–2024 · 4 years
1.2 კომპანიის ძირითად საქმიანობას წარმოადგენს: - საცალო ვაჭრობა სპორტული მოწყობილობებით სპეციალიზებულ მაღაზიებში.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 43.4% | 41.7% | 34.1% | 40.8% |
| EBITDA Margin | 28.3% | 23.1% | 16.6% | 20.6% |
| EBITDAR | 716 | 677 | 712 | 983 |
| EBITDAR Margin | 32.8% | 28.5% | 22.0% | 27.0% |
| EBIT Margin | 28.1% | 22.9% | 16.5% | 20.5% |
| Net Profit Margin | 30.1% | 27.1% | 19.3% | 17.7% |
| Operating Expense % of Sales | 15.2% | 18.6% | 17.5% | 20.2% |
| Returns | ||||
| Return on Assets (ROA) | 24.3% | 19.8% | 14.2% | 13.7% |
| Return on Equity (ROE) | 54.2% | 34.6% | 27.1% | 23.0% |
| ROIC [EBIT / Invested Capital] | 73.1% | 26.2% | 23.8% | 27.0% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 0.6% | 8.4% | 0.1% | 0.1% |
| Debt-to-Equity | 0.01x | 0.15x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.02x | 0.50x | 0.01x | 0.01x |
| Equity-to-Assets | 44.9% | 57.2% | 52.3% | 59.6% |
| Net Debt | -373 | 214 | -61 | -31 |
| Cash & Equivalents | 388 | 60 | 66 | 37 |
| Total Debt | 15 | 274 | 5 | 5 |
| Efficiency & working capital | ||||
| Inventory Turnover | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A |
| Receivables Turnover | 50.97x | 47.09x | 22.73x | 28.56x |
| Days Sales Outstanding (DSO) | 7.2 | 7.8 | 16.1 | 12.8 |
| Payables Turnover | 0.84x | 1.24x | 1.03x | 1.14x |
| Days Payable Outstanding (DPO) | 435.5 | 295.3 | 353.6 | 321.2 |
| Cash Conversion Cycle | -428.3 days | -287.5 days | -337.5 days | -308.5 days |
| Asset Turnover | 0.81x | 0.73x | 0.74x | 0.77x |
| Cash flow & dividends | ||||
| Operating Cash Flow | 552 | -558 | 430 | 101 |
| Free Cash Flow (OCF − Capex proxy) | 552 | -558 | 430 | 101 |
| Cash Conversion (OCF / EBITDA) | 89.4% | -101.9% | 80.2% | 13.5% |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.