ID 402079344 · FY 2019–2024 · 6 years
ძირითადი საქმიანობა და ზოგადი ინფორმაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 15.4% | 18.8% | 10.6% | 5.7% | 9.3% | 20.9% |
| EBITDA Margin | 6.3% | 8.0% | -7.4% | -3.4% | -5.3% | 6.9% |
| EBITDAR | 145 | 248 | -215 | -151 | -156 | 462 |
| EBITDAR Margin | 6.3% | 8.0% | -6.7% | -2.7% | -4.2% | 7.7% |
| EBIT Margin | 6.3% | 8.0% | -7.9% | -3.6% | -5.5% | 6.5% |
| Net Profit Margin | 5.0% | 2.4% | -6.1% | -3.4% | -5.3% | 6.9% |
| Operating Expense % of Sales | 9.1% | 10.8% | 18.0% | 9.1% | 14.6% | 14.0% |
| Returns | ||||||
| Return on Assets (ROA) | 40.9% | 12.6% | -62.1% | -54.4% | -67.4% | 20.5% |
| Return on Equity (ROE) | 115.1% | 42.3% | N/A | N/A | N/A | N/A |
| ROIC [EBIT / Invested Capital] | 95.6% | 113.5% | N/A | N/A | N/A | 22.3% |
| Leverage & debt balances | ||||||
| Debt-to-Assets | 26.5% | 11.3% | 56.8% | 67.3% | 115.9% | 101.9% |
| Debt-to-Equity | 0.74x | 0.38x | -0.62x | -0.47x | -0.48x | -7.29x |
| Debt-to-EBITDA | 0.52x | 0.27x | N/A | N/A | N/A | 4.97x |
| Equity-to-Assets | 35.5% | 29.7% | -91.5% | -144.3% | -240.9% | -14.0% |
| Net Debt | 52 | 44 | 160 | 178 | 48 | 2,018 |
| Cash & Equivalents | 23 | 22 | 17 | 56 | 286 | 37 |
| Total Debt | 75 | 66 | 177 | 234 | 334 | 2,055 |
| Liquidity & working capital | ||||||
| Current Ratio | 3.78x | 2.64x | N/A | N/A | 0.44x | 0.20x |
| Quick Ratio | 3.55x | 2.25x | N/A | N/A | 0.44x | 0.20x |
| Cash Ratio | 0.31x | 0.33x | N/A | N/A | 0.44x | 0.20x |
| Total Current Assets | 284 | 175 | 0 | 0 | 286 | 37 |
| Total Current Liabilities | 75 | 66 | N/A | N/A | 650 | 189 |
| Inventory | 17 | 26 | N/A | N/A | N/A | N/A |
| Trade Receivables | 155 | 396 | 133 | 237 | N/A | N/A |
| Trade Payables | 106 | 346 | 419 | 615 | 650 | 243 |
| Net Working Capital | 209 | 108 | 0 | 0 | -363 | -152 |
| Net Working Capital % of Revenue | 9.0% | 3.5% | 0.0% | 0.0% | -9.9% | -2.5% |
| Trade Working Capital | 66 | 76 | -286 | -378 | -650 | -243 |
| Trade Working Capital % of Revenue | 2.8% | 2.4% | -9.0% | -6.7% | -17.7% | -4.1% |
| Change in Trade Working Capital | N/A | 10 | -362 | -91 | -272 | 407 |
| Turnover & efficiency | ||||||
| Inventory Turnover | 111.90x | 98.11x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 3.3 | 3.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 14.96x | 7.86x | 23.97x | 23.66x | N/A | N/A |
| Days Sales Outstanding (DSO) | 24.4 | 46.4 | 15.2 | 15.4 | N/A | N/A |
| Payables Turnover | 18.37x | 7.30x | 6.80x | 8.60x | 5.13x | 19.51x |
| Days Payable Outstanding (DPO) | 19.9 | 50.0 | 53.7 | 42.4 | 71.2 | 18.7 |
| Cash Conversion Cycle | 7.8 days | 0.2 days | -38.5 days | -27.0 days | -71.2 days | -18.7 days |
| Asset Turnover | 8.15x | 5.30x | 10.24x | 16.15x | 12.72x | 2.97x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | 27 | -11 | -3,772 | -8,947 | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | -56 | -68 | -3,772 | -8,947 | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 18.5% | -4.5% | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).