ID 402022832 · FY 2018–2024 · 7 years
Subsidiary of სააქციო საზოგადოება ერქ პაზარლამა ვე გიიმ სანაი თიჯარეთ (100.0%)
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 48.9% | 43.2% | 42.1% | 46.8% | 59.0% | 57.5% | 53.5% |
| EBITDA Margin | 14.1% | 14.0% | 6.8% | 17.8% | 20.7% | 19.6% | 14.3% |
| EBITDAR | 1,076 | 1,317 | 567 | 2,026 | 3,378 | 3,317 | 3,122 |
| EBITDAR Margin | 29.0% | 25.3% | 21.0% | 34.3% | 37.9% | 37.4% | 31.8% |
| EBIT Margin | 11.0% | 11.3% | 2.4% | 15.2% | 17.0% | 16.1% | 11.4% |
| Net Profit Margin | 9.6% | 9.8% | -5.1% | 14.0% | 24.2% | 14.4% | 12.6% |
| Operating Expense % of Sales | 34.8% | 29.2% | 35.3% | 29.0% | 38.4% | 37.9% | 39.2% |
| Returns | |||||||
| Return on Assets (ROA) | 15.9% | 23.2% | -5.7% | 23.3% | 47.3% | 22.0% | 17.5% |
| Return on Equity (ROE) | 35.3% | 33.7% | -10.0% | 37.5% | 49.5% | 22.7% | 18.0% |
| ROIC [EBIT / Invested Capital] | 53.9% | 43.2% | 5.4% | 50.1% | 40.5% | 32.2% | 18.2% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 45.1% | 68.8% | 57.2% | 62.0% | 95.6% | 96.8% | 96.9% |
| Net Debt | -246 | -154 | -187 | -411 | -612 | -1,197 | -703 |
| Cash & Equivalents | 246 | 154 | 187 | 411 | 612 | 1,197 | 703 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.64x | 1.11x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 138.3 | 329.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 49.54x | 21.44x | 11.86x | 18.16x | 22.19x | 27.23x | 3.05x |
| Days Sales Outstanding (DSO) | 7.4 | 17.0 | 30.8 | 20.1 | 16.5 | 13.4 | 119.5 |
| Payables Turnover | 1.56x | 4.56x | 1.54x | 2.42x | 82.58x | 75.04x | 73.00x |
| Days Payable Outstanding (DPO) | 233.3 | 80.0 | 237.1 | 150.6 | 4.4 | 4.9 | 5.0 |
| Cash Conversion Cycle | -226.0 days | 75.3 days | 123.3 days | -130.5 days | 12.0 days | 8.5 days | 114.5 days |
| Asset Turnover | 1.67x | 2.37x | 1.12x | 1.66x | 1.96x | 1.52x | 1.38x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).