Loading…
კომპანიის ძირითად საქმიანობის სფეროს წარმოადგენს საბითუმო ვაჭრობა საცხებ-საპოხი მასალებით.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 22.8% | 23.0% | 24.2% | 21.3% | 16.7% | 27.0% | 28.2% |
| EBITDA Margin | 10.0% | 8.8% | 9.4% | 6.8% | 6.7% | 8.2% | 7.3% |
| EBITDAR | 499 | 394 | 366 | 289 | 476 | 404 | 252 |
| EBITDAR Margin | 12.2% | 12.4% | 13.0% | 8.6% | 7.7% | 10.9% | 10.2% |
| EBIT Margin | 9.8% | 8.5% | 9.2% | 6.6% | 6.5% | 8.0% | 7.0% |
| Net Profit Margin | 9.9% | 8.1% | 8.9% | 6.5% | 5.9% | 5.8% | 4.2% |
| Operating Expense % of Sales | 12.8% | 14.2% | 14.8% | 14.5% | 10.0% | 18.8% | 20.9% |
| Returns | |||||||
| Return on Assets (ROA) | 22.7% | 13.9% | 16.5% | 10.9% | 13.4% | 8.4% | 4.0% |
| Return on Equity (ROE) | 38.2% | 34.8% | 25.9% | 18.3% | 23.6% | 13.8% | 6.2% |
| ROIC [EBIT / Invested Capital] | 32.9% | 35.2% | 25.9% | 16.1% | 19.6% | 14.7% | 8.1% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 9.4% | 4.2% | 2.7% | 10.8% | 23.9% | 18.8% | 18.5% |
| Debt-to-Equity | 0.16x | 0.11x | 0.04x | 0.18x | 0.42x | 0.31x | 0.29x |
| Debt-to-EBITDA | 0.41x | 0.28x | 0.16x | 0.94x | 1.58x | 1.58x | 2.64x |
| Equity-to-Assets | 59.6% | 39.9% | 63.5% | 59.7% | 56.9% | 60.6% | 63.9% |
| Net Debt | 155 | 30 | 26 | 180 | 516 | 460 | 464 |
| Cash & Equivalents | 12 | 48 | 16 | 35 | 137 | 20 | 12 |
| Total Debt | 167 | 78 | 41 | 215 | 653 | 480 | 476 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.02x | 0.05x | 0.01x | 0.01x | 0.02x | 0.01x | 0.02x |
| Quick Ratio | 0.02x | -0.50x | -1.00x | 0.01x | 0.02x | 0.01x | 0.02x |
| Cash Ratio | 0.02x | 0.05x | 0.03x | 0.06x | 0.26x | 0.04x | 0.03x |
| Total Current Assets | 12 | 52 | 4 | 6 | 12 | 6 | 7 |
| Total Current Liabilities | 529 | 1,034 | 514 | 586 | 524 | 523 | 455 |
| Inventory | N/A | 566 | 521 | N/A | N/A | N/A | N/A |
| Trade Receivables | 997 | 1,180 | 928 | 998 | 1,364 | 1,189 | 1,276 |
| Trade Payables | 529 | 1,034 | 514 | 586 | 524 | 523 | 455 |
| Net Working Capital | -517 | -982 | -510 | -580 | -512 | -517 | -448 |
| Net Working Capital % of Revenue | -12.6% | -31.0% | -18.1% | -17.3% | -8.2% | -14.0% | -18.1% |
| Trade Working Capital | 468 | 713 | 934 | 412 | 840 | 666 | 822 |
| Trade Working Capital % of Revenue | 11.4% | 22.5% | 33.2% | 12.3% | 13.5% | 18.0% | 33.3% |
| Change in Trade Working Capital | N/A | 245 | 222 | -522 | 428 | -174 | 156 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 4.31x | 4.09x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 84.7 | 89.2 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 4.12x | 2.68x | 3.03x | 3.35x | 4.56x | 3.11x | 1.93x |
| Days Sales Outstanding (DSO) | 88.7 | 136.0 | 120.5 | 108.8 | 80.1 | 117.5 | 188.7 |
| Payables Turnover | 5.99x | 2.36x | 4.14x | 4.50x | 9.88x | 5.16x | 3.90x |
| Days Payable Outstanding (DPO) | 60.9 | 154.7 | 88.1 | 81.2 | 36.9 | 70.8 | 93.7 |
| Cash Conversion Cycle | 27.7 days | 66.0 days | 121.6 days | 27.7 days | 43.2 days | 46.7 days | 95.0 days |
| Asset Turnover | 2.30x | 1.71x | 1.85x | 1.69x | 2.28x | 1.45x | 0.96x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -15 | 36 | -32 | 20 | 101 | -116 | -8 |
| Free Cash Flow (OCF − Capex proxy) | -15 | 36 | -32 | 20 | 101 | -116 | -8 |
| Cash Conversion (OCF / EBITDA) | -3.7% | 12.9% | -12.0% | 8.6% | 24.4% | -38.4% | -4.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →