ID 402012237 · FY 2017–2023 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საბითუმო ვაჭრობა ხორცით, თევზით, პურ ფუნთუშეულით და სხვა მზა საკვები პროდუქტებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 18.5% | 13.0% | 15.1% | 15.2% | 14.6% | 21.4% | 27.5% |
| EBITDA Margin | 13.7% | 10.7% | 13.8% | 13.0% | 14.0% | 20.4% | 26.1% |
| EBITDAR | 1,831 | 1,095 | 1,729 | 1,124 | 1,979 | 4,866 | 7,372 |
| EBITDAR Margin | 13.7% | 10.7% | 13.8% | 13.0% | 14.0% | 20.5% | 26.3% |
| EBIT Margin | 13.4% | 10.3% | 13.4% | 12.2% | 13.5% | 20.2% | 26.0% |
| Net Profit Margin | 13.7% | 9.9% | 12.7% | 8.4% | 12.8% | 20.0% | 24.3% |
| Operating Expense % of Sales | 4.8% | 2.3% | 1.3% | 2.2% | 0.7% | 1.0% | 1.4% |
| Returns | |||||||
| Return on Assets (ROA) | 87.1% | 40.0% | 43.1% | 26.7% | 44.2% | 63.1% | 62.3% |
| Return on Equity (ROE) | 146.3% | 59.2% | 54.0% | 34.2% | 76.7% | 77.5% | 67.9% |
| ROIC [EBIT / Invested Capital] | 93.7% | 47.8% | 51.0% | 40.3% | 67.9% | 72.0% | 74.8% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 31.4% | 23.1% | 14.4% | 21.1% | 11.5% | 8.6% | 6.3% |
| Debt-to-Equity | 0.53x | 0.34x | 0.18x | 0.27x | 0.20x | 0.11x | 0.07x |
| Debt-to-EBITDA | 0.36x | 0.53x | 0.31x | 0.51x | 0.24x | 0.13x | 0.09x |
| Equity-to-Assets | 59.6% | 67.5% | 79.9% | 77.9% | 57.7% | 81.4% | 91.8% |
| Net Debt | 659 | 498 | 365 | 483 | 444 | 524 | -286 |
| Cash & Equivalents | 2 | 85 | 165 | 93 | 26 | 125 | 970 |
| Total Debt | 661 | 583 | 530 | 576 | 470 | 649 | 683 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | 155.26x | 33.79x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 2.4 | 10.8 | N/A | N/A | N/A |
| Receivables Turnover | 13.16x | 7.29x | 5.15x | 5.90x | 6.30x | 4.95x | 6.45x |
| Days Sales Outstanding (DSO) | 27.7 | 50.1 | 70.8 | 61.9 | 57.9 | 73.8 | 56.6 |
| Payables Turnover | 82.07x | 56.72x | 2552.47x | 373.67x | 71.98x | 51.18x | 100.72x |
| Days Payable Outstanding (DPO) | 4.4 | 6.4 | 0.1 | 1.0 | 5.1 | 7.1 | 3.6 |
| Cash Conversion Cycle | 23.3 days | 43.6 days | 73.0 days | 71.7 days | 52.8 days | 66.7 days | 53.0 days |
| Asset Turnover | 6.38x | 4.04x | 3.41x | 3.17x | 3.45x | 3.15x | 2.57x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 493 | 706 | 676 | 1,541 | 589 | 1,540 | 5,564 |
| Free Cash Flow (OCF − Capex proxy) | 493 | 659 | 494 | 1,541 | 589 | 1,804 | 1,008 |
| Cash Conversion (OCF / EBITDA) | 26.9% | 64.5% | 39.1% | 137.1% | 29.8% | 31.9% | 76.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).