ID 401997069 · FY 2018–2024 · 7 years
შექმნილ, მოქმედ კომპანიას, რომლის ძირითადი საქმიანობაა: ➢ სამშენებლო ლაქ-საღებავებით და სხვა სარემონტო მასალებით ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 18.9% | 18.4% | 19.3% | 20.5% | 22.1% | 23.5% | 19.8% |
| EBITDA Margin | 7.9% | 6.0% | 5.3% | 8.0% | 9.7% | 6.1% | 5.3% |
| EBITDAR | 533 | 504 | 403 | 700 | 1,045 | 738 | 710 |
| EBITDAR Margin | 10.1% | 8.4% | 7.6% | 10.2% | 11.6% | 8.0% | 7.4% |
| EBIT Margin | 7.4% | 5.5% | 4.8% | 7.7% | 9.5% | 5.9% | 4.7% |
| Net Profit Margin | 7.3% | 3.2% | 4.3% | 7.0% | 9.6% | 5.7% | 4.6% |
| Operating Expense % of Sales | 11.0% | 12.4% | 14.0% | 12.5% | 12.4% | 17.4% | 14.5% |
| Returns | |||||||
| Return on Assets (ROA) | 37.2% | 17.9% | 20.1% | 36.0% | 42.0% | 37.6% | 30.5% |
| Return on Equity (ROE) | 114.3% | 33.3% | 37.0% | 46.9% | 65.8% | 50.4% | 42.1% |
| ROIC [EBIT / Invested Capital] | 124.1% | 58.2% | 44.1% | 54.4% | 50.4% | 47.1% | 40.9% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 23.9% | 9.2% | 6.2% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.37x | 0.12x | 0.09x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.56x | 0.23x | 0.17x |
| Equity-to-Assets | 32.6% | 53.7% | 54.1% | 76.8% | 63.8% | 74.6% | 72.6% |
| Net Debt | -25 | -15 | -37 | -59 | 395 | 100 | 65 |
| Cash & Equivalents | 25 | 15 | 37 | 59 | 96 | 29 | 24 |
| Total Debt | N/A | N/A | N/A | N/A | 491 | 129 | 89 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 15.13x | 12.35x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 24.1 | 29.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 11.24x | 12.12x | 10.41x | 10.98x | 10.99x | 17.71x | 14.33x |
| Days Sales Outstanding (DSO) | 32.5 | 30.1 | 35.1 | 33.2 | 33.2 | 20.6 | 25.5 |
| Payables Turnover | 7.90x | 10.93x | 9.52x | 19.59x | 28.69x | 31.32x | 28.41x |
| Days Payable Outstanding (DPO) | 46.2 | 33.4 | 38.3 | 18.6 | 12.7 | 11.7 | 12.8 |
| Cash Conversion Cycle | -13.8 days | 20.8 days | 26.3 days | 14.6 days | 20.5 days | 9.0 days | 12.6 days |
| Asset Turnover | 5.07x | 5.52x | 4.67x | 5.13x | 4.38x | 6.58x | 6.66x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -10 | -10 | 22 | 22 | 38 | -67 | -5 |
| Free Cash Flow (OCF − Capex proxy) | -10 | -10 | 22 | 22 | 38 | -67 | -5 |
| Cash Conversion (OCF / EBITDA) | -2.4% | -2.7% | 7.8% | 4.0% | 4.3% | -12.0% | -1.1% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.