ID 401983136 · FY 2018–2024 · 7 years
საწარმოს ძირითად საქმიანობას წარმოადგენს საკანცელარიო ნივთებით ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 21.4% | 19.5% | 21.1% | 21.9% | 25.9% | 25.8% | 24.7% |
| EBITDA Margin | 17.9% | 14.8% | 16.2% | 16.5% | 18.6% | 17.2% | 15.0% |
| EBITDAR | 1,328 | 1,326 | 1,231 | 1,435 | 2,030 | 2,316 | 2,130 |
| EBITDAR Margin | 18.6% | 15.4% | 16.7% | 17.0% | 19.1% | 17.6% | 15.4% |
| EBIT Margin | 17.7% | 14.6% | 15.8% | 16.2% | 18.1% | 16.8% | 14.5% |
| Net Profit Margin | 14.6% | 10.8% | 10.0% | 14.5% | 18.3% | 14.8% | 8.4% |
| Operating Expense % of Sales | 3.4% | 4.7% | 4.9% | 5.4% | 7.3% | 8.6% | 9.6% |
| Returns | |||||||
| Return on Assets (ROA) | 21.7% | 13.8% | 9.7% | 20.4% | 29.8% | 21.4% | 12.2% |
| Return on Equity (ROE) | 38.4% | 29.8% | 20.9% | 28.4% | 37.1% | 29.9% | 16.8% |
| ROIC [EBIT / Invested Capital] | 35.8% | 30.2% | 22.2% | 27.4% | 30.4% | 26.0% | 22.5% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 25.0% | 25.2% | 28.8% | 21.8% | 18.2% | 24.8% | 22.1% |
| Debt-to-Equity | 0.44x | 0.54x | 0.63x | 0.30x | 0.23x | 0.35x | 0.30x |
| Debt-to-EBITDA | 0.94x | 1.33x | 1.85x | 0.94x | 0.60x | 0.99x | 1.02x |
| Equity-to-Assets | 56.4% | 46.2% | 46.1% | 71.9% | 80.3% | 71.7% | 72.6% |
| Net Debt | 819 | 1,058 | 1,742 | 673 | 1,085 | 1,993 | 1,988 |
| Cash & Equivalents | 388 | 641 | 456 | 632 | 106 | 257 | 120 |
| Total Debt | 1,207 | 1,698 | 2,198 | 1,305 | 1,191 | 2,250 | 2,107 |
| Efficiency & working capital | |||||||
| Inventory Turnover | 1.64x | 2.03x | 1.81x | 3.34x | 2.99x | 2.02x | 2.02x |
| Days Inventory Outstanding (DIO) | 222.8 | 180.2 | 201.5 | 109.4 | 122.1 | 180.6 | 180.8 |
| Receivables Turnover | 13.04x | 16.42x | 9.21x | 10.08x | 14.60x | 15.37x | 10.19x |
| Days Sales Outstanding (DSO) | 28.0 | 22.2 | 39.6 | 36.2 | 25.0 | 23.7 | 35.8 |
| Payables Turnover | 6.25x | 3.60x | 3.16x | 18.75x | 87.32x | 37.47x | 23.40x |
| Days Payable Outstanding (DPO) | 58.4 | 101.5 | 115.5 | 19.5 | 4.2 | 9.7 | 15.6 |
| Cash Conversion Cycle | 192.4 days | 101.0 days | 125.6 days | 126.1 days | 142.9 days | 194.6 days | 201.1 days |
| Asset Turnover | 1.48x | 1.28x | 0.97x | 1.41x | 1.62x | 1.45x | 1.45x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 1,067 | 828 | 113 | 1,548 | 450 | 367 | 1,203 |
| Free Cash Flow (OCF − Capex proxy) | 984 | 822 | 112 | 1,375 | 444 | -73 | 28 |
| Cash Conversion (OCF / EBITDA) | 83.2% | 64.7% | 9.5% | 111.5% | 22.7% | 16.2% | 58.0% |
| Dividends Declared | 1,074 | 537 | 347 | 432 | 995 | 705 | 726 |
| Dividend Payout Ratio | 102.5% | 57.8% | 47.2% | 35.4% | 51.0% | 36.4% | 62.5% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 ₾995k · FY2023 ₾705k · FY2024 ₾726k — 3-yr total ₾2.4m
Ownership & directors from companyinfo.ge (public corporate registry).