ID 401960605 · FY 2018–2022 · 5 years
Subsidiary of ჯორჯია რეალ ისთეით (100.0%)
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 53.1% | 60.9% | 68.5% | 68.1% | 21.0% |
| EBITDA Margin | 51.3% | 55.1% | 65.4% | 67.3% | -4.3% |
| EBITDAR | 4,293 | 1,790 | 1,609 | 2,744 | -132 |
| EBITDAR Margin | 51.4% | 55.5% | 65.5% | 67.3% | -4.3% |
| EBIT Margin | 51.2% | 54.8% | 65.3% | 67.3% | -4.3% |
| Net Profit Margin | 51.6% | 38.9% | 67.9% | 52.5% | -11.1% |
| Operating Expense % of Sales | 1.8% | 5.8% | 3.1% | 0.8% | 25.3% |
| Returns | |||||
| Return on Assets (ROA) | 63.5% | 27.5% | 39.5% | 67.9% | -36.1% |
| Return on Equity (ROE) | 70.5% | 28.1% | 39.5% | 67.9% | -47.0% |
| ROIC [EBIT / Invested Capital] | 88.5% | 41.3% | 45.9% | 91.7% | -26.2% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.01x | 0.00x | 0.00x | 0.00x | N/A |
| Equity-to-Assets | 90.1% | 97.8% | 100.0% | 100.0% | 76.8% |
| Net Debt | -1,277 | -171 | -728 | -158 | -223 |
| Cash & Equivalents | 1,339 | 171 | 728 | 158 | 223 |
| Total Debt | 62 | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||
| Current Ratio | 1.36x | 1.00x | 1.00x | N/A | N/A |
| Quick Ratio | 1.36x | -39.63x | -8866.43x | N/A | N/A |
| Cash Ratio | 2.71x | 1.70x | 1862.34x | N/A | N/A |
| Total Current Assets | 671 | 101 | 0 | 0 | 223 |
| Total Current Liabilities | 495 | 101 | 0 | N/A | N/A |
| Inventory | N/A | 4,091 | 3,467 | N/A | N/A |
| Trade Receivables | 236 | 235 | 8 | 4 | N/A |
| Trade Payables | 432 | 101 | 0 | N/A | N/A |
| Net Working Capital | 176 | 0 | 0 | 0 | 223 |
| Net Working Capital % of Revenue | 2.1% | 0.0% | 0.0% | 0.0% | 7.2% |
| Trade Working Capital | -196 | 4,226 | 3,475 | 4 | N/A |
| Trade Working Capital % of Revenue | -2.3% | 131.0% | 141.5% | 0.1% | N/A |
| Change in Trade Working Capital | N/A | 4,422 | -751 | -3,471 | -4 |
| Turnover & efficiency | |||||
| Inventory Turnover | N/A | 0.31x | 0.22x | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 1183.2 | 1633.5 | N/A | N/A |
| Receivables Turnover | 35.29x | 13.70x | 289.67x | 1080.28x | N/A |
| Days Sales Outstanding (DSO) | 10.3 | 26.6 | 1.3 | 0.3 | N/A |
| Payables Turnover | 9.05x | 12.53x | 1981.35x | N/A | N/A |
| Days Payable Outstanding (DPO) | 40.3 | 29.1 | 0.2 | N/A | N/A |
| Cash Conversion Cycle | -30.0 days | 1180.7 days | 1634.6 days | 0.3 days | N/A |
| Asset Turnover | 1.23x | 0.71x | 0.58x | 1.29x | 3.26x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 5,371 | 1,380 | 2,563 | 4,072 | 3,092 |
| Free Cash Flow (OCF − Capex proxy) | 5,369 | 1,378 | 2,563 | 4,072 | 3,092 |
| Cash Conversion (OCF / EBITDA) | 125.5% | 77.6% | 159.7% | 148.4% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).