Loading company…
ID 401954578 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 38.5% | 37.6% | 37.9% | 34.8% | 41.0% | 47.0% | 35.0% |
| EBITDA Margin | 18.4% | 13.9% | 11.3% | 11.3% | 21.7% | 24.9% | 15.5% |
| EBITDAR | 757 | 725 | 514 | 692 | 1,503 | 1,648 | 1,005 |
| EBITDAR Margin | 21.5% | 18.0% | 15.0% | 14.5% | 23.7% | 27.1% | 19.0% |
| EBIT Margin | 18.1% | 13.6% | 11.0% | 10.6% | 21.5% | 24.8% | 14.9% |
| Net Profit Margin | 17.8% | 13.8% | 11.3% | 10.6% | 19.3% | 23.8% | 14.9% |
| Operating Expense % of Sales | 20.1% | 23.7% | 26.6% | 23.5% | 19.4% | 22.1% | 19.5% |
| Returns | |||||||
| Return on Assets (ROA) | 30.8% | 25.1% | 17.3% | 21.2% | 44.7% | 37.6% | 18.8% |
| Return on Equity (ROE) | 39.4% | 37.9% | 20.8% | 24.4% | 47.1% | 39.6% | 19.6% |
| ROIC [EBIT / Invested Capital] | 41.1% | 40.1% | 21.9% | 28.2% | 56.0% | 71.8% | 27.5% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 78.1% | 66.4% | 82.9% | 86.7% | 95.1% | 94.9% | 95.6% |
| Net Debt | -42 | -99 | -132 | -267 | -166 | -1,553 | -1,145 |
| Cash & Equivalents | 42 | 99 | 132 | 267 | 166 | 1,553 | 1,145 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | -212.64x | 1.59x | 1.29x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | -1.7 | 229.0 | 282.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 9.56x | 8.20x | 8.32x | 7.80x | 6.89x | 7.14x | 6.13x |
| Days Sales Outstanding (DSO) | 38.2 | 44.5 | 43.9 | 46.8 | 53.0 | 51.1 | 59.6 |
| Payables Turnover | 5.27x | 4.37x | 8.66x | 18.77x | N/A | 58.38x | 71.89x |
| Days Payable Outstanding (DPO) | 69.2 | 83.4 | 42.1 | 19.4 | N/A | 6.3 | 5.1 |
| Cash Conversion Cycle | -32.7 days | 190.0 days | 284.4 days | 27.4 days | 53.0 days | 44.9 days | 54.5 days |
| Asset Turnover | 1.72x | 1.82x | 1.54x | 2.00x | 2.31x | 1.58x | 1.26x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).