Loading company…
ID 401945222 · FY 2018–2024 · 7 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,255 | 5,843 | 6,402 | 7,197 | 6,470 | 4,271 | 4,573 | -2.3% |
| Total COGS | -3,473 | -3,892 | -3,848 | -4,252 | -4,363 | -3,069 | -2,839 | -3.3% |
| Gross Profit | 1,782 | 1,950 | 2,554 | 2,944 | 2,107 | 1,202 | 1,734 | -0.5% |
| Gross Margin | 33.9% | 33.4% | 39.9% | 40.9% | 32.6% | 28.1% | 37.9% | |
| Total Operating Expenses | -1,160 | -1,223 | -1,827 | -2,499 | -1,737 | -1,954 | -1,592 | +5.4% |
| EBITDA | 622 | 727 | 728 | 445 | 370 | -753 | 142 | -21.8% |
| EBITDA Margin | 11.8% | 12.5% | 11.4% | 6.2% | 5.7% | -17.6% | 3.1% | |
| Total D&A | -55 | -69 | -89 | -95 | -70 | -72 | -63 | +2.4% |
| EBIT / Operating Income | 568 | 658 | 639 | 351 | 300 | -825 | 79 | -28.1% |
| Total Interest Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | -120 | -126 | -134 | -155 | -199 | -103 | -51 | -13.3% |
| Total Other Income | 5 | 0 | 0 | 85 | -89 | -51 | -55 | nmf |
| Profit Before Tax | 454 | 532 | 505 | 280 | 12 | -979 | -27 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 622 | 532 | 505 | 280 | 12 | -880 | -27 | nmf |
| Net Margin | 11.8% | 9.1% | 7.9% | 3.9% | 0.2% | -20.6% | -0.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).